Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common

Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $21. All of the companys sales are on account.

Weller Corporation Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,190 $ 1,330
Accounts receivable, net 10,900 7,900
Inventory 13,700 11,200
Prepaid expenses 710 630
Total current assets 26,500 21,060
Property and equipment:
Land 10,000 10,000
Buildings and equipment, net 45,252 39,696
Total property and equipment 55,252 49,696
Total assets $ 81,752 $ 70,756
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 18,300
Accrued liabilities 1,060 860
Notes payable, short term 0 260
Total current liabilities 20,360 19,420
Long-term liabilities:
Bonds payable 8,400 8,400
Total liabilities 28,760 27,820
Stockholders' equity:
Common stock 2,000 2,000
Additional paid-in capital 4,000 4,000
Total paid-in capital 6,000 6,000
Retained earnings 46,992 36,936
Total stockholders' equity 52,992 42,936
Total liabilities and stockholders' equity $ 81,752 $ 70,756

Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 66,000
Cost of goods sold 35,000 38,000
Gross margin 35,000 28,000
Selling and administrative expenses:
Selling expenses 10,600 10,900
Administrative expenses 6,400 6,100
Total selling and administrative expenses 17,000 17,000
Net operating income 18,000 11,000
Interest expense 840 840
Net income before taxes 17,160 10,160
Income taxes 6,864 4,064
Net income 10,296 6,096
Dividends to common stockholders 240 600
Net income added to retained earnings 10,056 5,496
Beginning retained earnings 36,936 31,440
Ending retained earnings $ 46,992 $ 36,936

Required:
Compute the following financial ratios for this year:

1. Times interest earned ratio. (Round your answer to 1 decimal place.)

2. Debt-to-equity ratio. (Round your answer to 2 decimal places.)

3. Equity multiplier. (Round your answer to 2 decimal places.)

rev: 01_03_2017_QC_CS-73500;

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And GRC Automation In SAP

Authors: Maxim Chuprunov

2013 Edition

3642434525, 978-3642434525

More Books

Students also viewed these Accounting questions

Question

How would we like to see ourselves?

Answered: 1 week ago