Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $21. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,190 | $ | 1,330 | ||
Accounts receivable, net | 10,900 | 7,900 | ||||
Inventory | 13,700 | 11,200 | ||||
Prepaid expenses | 710 | 630 | ||||
Total current assets | 26,500 | 21,060 | ||||
Property and equipment: | ||||||
Land | 10,000 | 10,000 | ||||
Buildings and equipment, net | 45,252 | 39,696 | ||||
Total property and equipment | 55,252 | 49,696 | ||||
Total assets | $ | 81,752 | $ | 70,756 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 19,300 | $ | 18,300 | ||
Accrued liabilities | 1,060 | 860 | ||||
Notes payable, short term | 0 | 260 | ||||
Total current liabilities | 20,360 | 19,420 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,400 | 8,400 | ||||
Total liabilities | 28,760 | 27,820 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 46,992 | 36,936 | ||||
Total stockholders' equity | 52,992 | 42,936 | ||||
Total liabilities and stockholders' equity | $ | 81,752 | $ | 70,756 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 70,000 | $ | 66,000 | ||
Cost of goods sold | 35,000 | 38,000 | ||||
Gross margin | 35,000 | 28,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,900 | ||||
Administrative expenses | 6,400 | 6,100 | ||||
Total selling and administrative expenses | 17,000 | 17,000 | ||||
Net operating income | 18,000 | 11,000 | ||||
Interest expense | 840 | 840 | ||||
Net income before taxes | 17,160 | 10,160 | ||||
Income taxes | 6,864 | 4,064 | ||||
Net income | 10,296 | 6,096 | ||||
Dividends to common stockholders | 240 | 600 | ||||
Net income added to retained earnings | 10,056 | 5,496 | ||||
Beginning retained earnings | 36,936 | 31,440 | ||||
Ending retained earnings | $ | 46,992 | $ | 36,936 | ||
Required: | |
Compute the following financial ratios for this year: |
1. | Times interest earned ratio. (Round your answer to 1 decimal place.) |
2. | Debt-to-equity ratio. (Round your answer to 2 decimal places.) |
3. | Equity multiplier. (Round your answer to 2 decimal places.) |
rev: 01_03_2017_QC_CS-73500;
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started