Complete income statement

Income Statement 20x5 20x6 20x7 20x8 20x9 405.5 365.1 425.2 515.8 602.9 190.3 175.3 208.9 250.1 290.5 70.3 54.4 28.1 68.5 55.6 27.9 75.5 64.6 35.1 99 68.9 36.9 130 69 37.8 Revenue Cost of Goods Sold Gross profits Sales and Marketing Administration Depreciation and Amortization EBIT Interest Expense Pretax Income 35% Income Tax (35%) Net Income Shares Outstanding Earnings per share 32.1 32.3 32.1 36.2 40.3 0.0 0.0 0.0 47 0.0 47 0.0 47 47 47 360