Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Complete the following 1 ) income statement 2 ) statement of retained earnings 3 ) balance sheet Sophie's Sensational Syrups, a sole proprietorship that makes

Complete the following
1)income statement
2)statement of retained earnings
3)balance sheet
Sophie's Sensational Syrups, a sole proprietorship that makes specialty mocktails with fancy organic syrups, has hired you as an accountant to record journal entries and prepare the financial statements for the first month of business ended April 30,2024. For now, the business is operated out of a recently purchased food truck converted to disburse chilled beverages. Sophie predominately caters to private events where there is a guaranteed large crowd of customers. The business, to date, has been funded by a small group of friends, as well as a sizeable bank loan. Sophie headquarters her small business in Federal Way, Washington, a suburb south of Seattle. If profitable at the end of the first month, Sophie has indicated they would like to provide a small dividend back to each of the investors.
During April 2024 the following activities occurred:
4/1/2024 Sophie borrowed $88,000 with 7% interest from HomeStreet Bank to start her business.
4/1/2024 Sophie contacted 4 friends and each contributed $24,000 to her business ($96,000 total).
4/2/2024 Sophie purchased a food truck, including a cash register, retrofitted for her specific business costing $75,000. Sophie paid all in cash. She wants to classify the long-term asset as Equipment in her books.
4/2/2024 $1,800 was paid in advance for 1 year of business insurance.
4/3/2024 Purchased business supplies (i.e., paper, pens, etc.) costing $500 from Target, paying $100 cash and putting the rest on account.
4/4/2024 Paid $190 for a newspaper advertisement that was also printed on 4/4.
4/5/2024 In preparation for all upcoming events, Sophie purchased $16,000 of inventory (food, promotional cups with logo, etc.).
4/9/2024 Sophie's first event was for Seattle University. She earned $2,500 all from cash sales. $1,100 of inventory was used. When Sophie counted the cash at the end of the day only $2,490 was in the register.
4/9/2024 One of Sophie's employees noticed that a cooler was left open during the night and $475 of inventory was spoiled (i.e., obsolete).
4/10/2024 Paid cash for half of office supplies purchased on credit earlier in the month.
4/11/2024 Sophie's second event was for a community charity event in which she did not charge for any of her drinks. Sales would have been $2,000. $700 of inventory was still used for the cause.
4/12/2024 Sophie worked an event for the Seattle Mariners for $8,000 with a promise to pay and terms of 2/10, n/30. COGS totaled $3,000.
4/13/2024 Sophie contracted with the Chieftain and sold $1,100 of drinks costing $500. The Chieftain didn't pay that night, but agreed to terms with Sophie of 2/10, n/30 before closing up.
4/14/2024 Purchased additional inventory for $4,000 on account.
4/15/2024 Sophie's employee sold 2 gift cards for $150 each. No beverages were sold at this time.
4/16/2024 Returned $300 of groceries from the 4/14 transaction. Sophie accidentally bought bananas not plantains (and the store accepted the return b/c of the simple mistake).
4/17/2024 Sophie and her employee canvased Gasworks Park and sold $400 worth of promotional cups (inventory) with Sophie's logo on them for $500 all on account. No sales discounts were offered but all customers promised to pay by 5/15/24.
4/18/2024 A couple of customers from 4/17/24 returned $40 worth of cups. Sophie accepted the return and waived the $50 owed.
4/21/2024 The Mariners paid for the event that occurred earlier in the month.
4/24/2024 The Chieftain paid Sophie for the event that occurred earlier in the month.
4/27/2024 Amazon paid Sophie $10,000 in advance for mocktails to be made for an event at the Spheres on 5/7/24.
4/28/2024 Sophie purchased a $1,500 credit card machine (equipment) with cash to boost sales at upcoming events. All future credit card sales will incur a 3% transaction fee.
4/29/2024 Sophie was asked to cater for a Seattle Storm event. She earned $4,500 all from credit card sales. $2,700 of inventory was used.
4/30/2024 Paid wages to employees for April totaling $1,250.
4/30/2024 Sophie paid a dividend of $100 each to her four investor friends ($400 total).
The following data are available for adjusting entries at the end of April 2024:
4/30/2024 Record insurance expense for April.
4/30/2024 Record interest expense for April on the bank loan.
4/30/2024 Records show customers used $200 of gift cards to purchase drinks costing $75 to make.
4/30/2024 Sophie's business had a water (utility) bill of $570 unpaid at end of the month.
4/30/2024 Record total depreciation on the truck, register, and credit card machine of $500.
4/30/2024 Sophie's employee counted all remaining supplies. $90 remained ready for use in May.
4/30/2024 Sophie calculated (but did not pay yet) tax expense of $600.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

18th Edition

1119790972, 9781119790976

More Books

Students also viewed these Accounting questions