Complete the following problems - Projecting Revenue, Costs of Goods Sold and Inventory. Use the following data for Walton's in Years X1 and X to project revenues, cost of goods sold, and inventory for Year X+1. Assume that Walton's Year X+1 revenue growth rate, gross profit margin, and inventory turnover will be identical to Year X. Project the average inventory balance in Year X and use it to compute the implied ending inventory balance. Round to the nearest dollar except for Inventory Turnover (IT). For IT round to 2 places beyond the decimal point. Walton's (data in millions): Replace the "?" with your answers and show your work below