Complete the table below for the ratio analysis for ABB Ltd. (NYSE) using MSN money data for years 2015 and 2016.

Input Data:
	2015	2016
Year-end common stock price
Year-end shares outstanding (in millions)
Tax rate
After-tax cost of capital
Lease payments
Required sinking fund payments
Balance Sheets
(in millions of dollars)
Assets	2015	2016
Cash and equivalents
Short-term investments
Accounts receivable
Inventories
Total current assets	$0	$0
Net plant and equipment
Total assets	$0	$0
Liabilities and equity
Accounts payable
Notes payable
Accruals
Total current liabilities	$0	$0
Long-term bonds
Total liabilities	$0	$0
Preferred stock (400,000 shares)
Common stock (50,000,000 shares)
Retained earnings
Total common equity	$0	$0
Total liabilities and equity	$0	$0
Income Statements
(in millions of dollars)
	2015	2016
Net sales
Operating costs
Earnings before interest, taxes, depr. & amort. (EBITDA)
Depreciation
Amortization
Depreciation and amortization
Earnings before interest and taxes (EBIT)
Less interest
Earnings before taxes (EBT)
Taxes (40%)
Net income before preferred dividends
Preferred dividends
Net income available to common stockholders
Common dividends
Addition to retained earnings