Complete the tables to calculate the trend percents for all components of both statements using 2011 base year
Selected comparative financial statements of Haroun Company follow. HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2017-2011 ( thousands) Sales Cost of goods sold Gross profit Operating expenses Net income 2017 2016 2015 2014 2013 2012 2011 1,709 $1,497 $1,362 $1,249 $1,165 $1,083 $888 654 521 480 498502 497466 429 367 367 287263194 168 166 138 $ 113 $ 211 $ 239 $ 303 % 298 $ 263 $229 1,229 999 860 752 699 HAROUN COMPANY Comparative Balance Sheets December 31, 2017-2011 thousands Assets Cash Accounts receivable, net Merchandise inventory Other current assets Long-term investments Plant assets, net Total assets 2017 2016 2015 2014 2013 2012 2011 % 126 $ 167 $ 173 $ 177 $ 184 % 181 $ 187 96 952 862 661 582 551 389 3,279 2,387 2,086 1,758 1,579 1,341 972 37 84 76 47 83 71 258 72 258 4,013 3,997 3,496 1,973 2,038 1,813 1,557 $8,408 $7,579 $6,664 $4,910 $4,712 $4,216 $3,400 Liabilities and Equity Current liabilities Long-term liabilities Common stock Other paid-in capital Retained earnings $2,113 $1,777 $1,166 $ 970 841 $ 796 $ 513 2,260 1,968 1,915 889 908 984 738 1,530 1,530 1,530 1,360 1,360 1,190 1,190 383 383 383 340 340 298 298 661 2,122 1,921 1,670 1,351 1,263 948 Total liabilities and equity 8,408 $7,579 $6,664 $4,910 $4,712 $4,216 $3,400 HAROUN COMPANY Income Statement Trends For Years Ended December 31, 2017-2011 2017 2016 2012 2011 2015 2014 Sales Cost of goods sold Gross profit Operating expenses Net income %) 100 0 100.0 100.0 100.0 100 0 961 HAROUN COMPANY Balance Sheet Trends December 31, 2017-2011 2017 2016 2015 2014 2013 2012 2011 Assets Cash Accounts receivable, net Merchandise inventory Other current assets Long-term investments Plant assets, net Total assets %) 100.01% 100.0 100.0 100.0 100.0 100.0 100.01% %) Liabilities and Equity Current liabilities Long-term liabilities Common stock %) 100.01% 100.0 100.0 100.0 100.0 100.01% Other paid-in capital Retained eanings Total liabilities & equity