Complete this question by entering your answers in the tabs below: Frepare a master budget for the three-month period ending June 30 that includes a sales budget, by month and in total Fiepare a master budjet for the three-moenth pertod ending Juse 30 shat includes a budgeted income statement for the three. Complete this question by entering your answers in the tabs below. Prepare a muter budges for the three-mphth period ending June 20 that indudes a budgeted talance sheet as of lune 70 . Complete this question by entering your answers in the tabs below. and in dolian. Show the budget by month and in total. (Round unit cost to 2 docimal places.) Complete this question by entering your answers in the tabs below. Prepare a mastit budget for the three-manth period endiny tuae 30 that incudes a schedule of expected cash disbursements for merchandise purchases, by month and in total. Compiete this question by entering your answers in the tabs below. Pripare a inanter budget for the three- month period encing June 30 that includes a schedule of expected cosh collections, by manth and in total. Case 8-33 (Algo) Master Budget with Supporting Schedules [LO8-2, LO8-4, LO8-8, LO8-9, LO8-10] in shoppirg mals across the country in the post, the company hos done vory utee in the wisy of budpoting ond at certain times of the yarhas experienced as ahortage of fath. Since you ale well frained in budgeting, you have decided to prepare a master budget for the uposming second ouartec To ths eodi you have worked with sccounting and other areas to gather the information istsembled belowe The company selv muny styles of earrings, but af are sold for the same peice-516 per pair. Actual sales of earrings for the last three merths and budgetod siles for the next six months follow in pairs of earingu: The concentration of sales before and during May is due to Mother's Day. Sufficient invemory shouid be on hand at the end of esch month to supply 40X of the earings sold in the Koliowing month pos is collected it the following moeth, and the remaining 105 is collected in the second month following sale, Bad debts have been negoobie: Monthly operating expenses for the compary are ghen below: Insulance is paid on mannal bosk, in Nowember of each yoar. The compary plans to purchose $2,000 in new equbnent during May and 546,000 in new equipreent during June; both purchases The compary's balance sheet as of March 31 is gven below: 1 mailis at the soni at a menth af the quarloc the compury would pay the bank all of the aceumilated interet on the loan and as much of the loan as possble fin increments of $1000%. While stal retakino of least $56.000 in cash. Bequired: Prepare a master budget far the tiveemonth perod endino June 30 include the following detaled achedules: 1. A A sales budget, by monto and in total. b. A schedile of expected cath collections, by month and in total C. Amerchandhe purchases budget in units and in dollars Show the budget by moent and in fotal. d. A schedile of expected cash disbursements for merchondise purchases, by month and in totst. 2. A casi budget Snow the budget by roonth and in totwe Determine aby borrowing thot would be needs do maint th the minimum cash balance of $56,000. 3. A budpeted incorne stalement for the trueermonth period unding Jume 30 Use the contribution approach A. A budipeted balance sheet as of June 30 . Complete this question by entering your answers in the tabs below: Frepare a master budget for the three-month period ending June 30 that includes a sales budget, by month and in total Fiepare a master budjet for the three-moenth pertod ending Juse 30 shat includes a budgeted income statement for the three. Complete this question by entering your answers in the tabs below. Prepare a muter budges for the three-mphth period ending June 20 that indudes a budgeted talance sheet as of lune 70 . Complete this question by entering your answers in the tabs below. and in dolian. Show the budget by month and in total. (Round unit cost to 2 docimal places.) Complete this question by entering your answers in the tabs below. Prepare a mastit budget for the three-manth period endiny tuae 30 that incudes a schedule of expected cash disbursements for merchandise purchases, by month and in total. Compiete this question by entering your answers in the tabs below. Pripare a inanter budget for the three- month period encing June 30 that includes a schedule of expected cosh collections, by manth and in total. Case 8-33 (Algo) Master Budget with Supporting Schedules [LO8-2, LO8-4, LO8-8, LO8-9, LO8-10] in shoppirg mals across the country in the post, the company hos done vory utee in the wisy of budpoting ond at certain times of the yarhas experienced as ahortage of fath. Since you ale well frained in budgeting, you have decided to prepare a master budget for the uposming second ouartec To ths eodi you have worked with sccounting and other areas to gather the information istsembled belowe The company selv muny styles of earrings, but af are sold for the same peice-516 per pair. Actual sales of earrings for the last three merths and budgetod siles for the next six months follow in pairs of earingu: The concentration of sales before and during May is due to Mother's Day. Sufficient invemory shouid be on hand at the end of esch month to supply 40X of the earings sold in the Koliowing month pos is collected it the following moeth, and the remaining 105 is collected in the second month following sale, Bad debts have been negoobie: Monthly operating expenses for the compary are ghen below: Insulance is paid on mannal bosk, in Nowember of each yoar. The compary plans to purchose $2,000 in new equbnent during May and 546,000 in new equipreent during June; both purchases The compary's balance sheet as of March 31 is gven below: 1 mailis at the soni at a menth af the quarloc the compury would pay the bank all of the aceumilated interet on the loan and as much of the loan as possble fin increments of $1000%. While stal retakino of least $56.000 in cash. Bequired: Prepare a master budget far the tiveemonth perod endino June 30 include the following detaled achedules: 1. A A sales budget, by monto and in total. b. A schedile of expected cath collections, by month and in total C. Amerchandhe purchases budget in units and in dollars Show the budget by moent and in fotal. d. A schedile of expected cash disbursements for merchondise purchases, by month and in totst. 2. A casi budget Snow the budget by roonth and in totwe Determine aby borrowing thot would be needs do maint th the minimum cash balance of $56,000. 3. A budpeted incorne stalement for the trueermonth period unding Jume 30 Use the contribution approach A. A budipeted balance sheet as of June 30