Question
Condensed financial data of Sunland Company follow. Sunland Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 121,200 $ 72,600 Accounts receivable 131,700
Condensed financial data of Sunland Company follow.
Sunland Company Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $ 121,200 | $ 72,600 | ||||
Accounts receivable | 131,700 | 57,000 | ||||
Inventory | 168,750 | 154,275 | ||||
Prepaid expenses | 42,600 | 39,000 | ||||
Long-term investments | 207,000 | 163,500 | ||||
Plant assets | 427,500 | 363,750 | ||||
Accumulated depreciation | (75,000 | ) | (78,000 | ) | ||
Total | $1,023,750 | $772,125 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $ 153,000 | $ 100,950 | ||||
Accrued expenses payable | 24,750 | 31,500 | ||||
Bonds payable | 165,000 | 219,000 | ||||
Common stock | 330,000 | 262,500 | ||||
Retained earnings | 351,000 | 158,175 | ||||
Total | $1,023,750 | $772,125 |
Sunland Company Income Statement Data For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $582,690 | |||
Less: | ||||
Cost of goods sold | $203,190 | |||
Operating expenses, excluding depreciation | 18,615 | |||
Depreciation expense | 69,750 | |||
Income tax expense | 40,920 | |||
Interest expense | 7,095 | |||
Loss on disposal of plant assets | 11,250 | 350,820 | ||
Net income | $ 231,870 |
Additional information:
1. | New plant assets costing $150,000 were purchased for cash during the year. | |
2. | Old plant assets having an original cost of $86,250 and accumulated depreciation of $72,750 were sold for $2,250 cash. | |
3. | Bonds payable matured and were paid off at face value for cash. | |
4. | A cash dividend of $39,045 was declared and paid during the year. |
Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started