Question
Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 17 percent. Project A:
Consider two mutually exclusive new product launch projects that Nagano Golf is considering. Assume the discount rate for both products is 17 percent. |
Project A: | Nagano NP-30. |
| Professional clubs that will take an initial investment of $610,000 at Time 0. |
| Next five years (Years 15) of sales will generate a consistent cash flow of $245,000 per year. |
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
Project B: | Nagano NX-20. |
| High-end amateur clubs that will take an initial investment of $530,000 at Time 0. |
| Cash flow at Year 1 is $160,000. In each subsequent year cash flow will grow at 10 percent per year. |
| Introduction of new product at Year 6 will terminate further cash flows from this project. |
Year | NP-30 | NX-20 | ||||
0 | $ | 610,000 |
| $ | 530,000 |
|
1 |
| 245,000 |
|
| 160,000 |
|
2 |
| 245,000 |
|
| 176,000 |
|
3 |
| 245,000 |
|
| 193,600 |
|
4 |
| 245,000 |
|
| 212,960 |
|
5 |
| 245,000 |
|
| 234,256 |
|
Complete the following table: (Do not round intermediate calculations. Round your "PI" answers to 3 decimal places, e.g., 32.161, and other answers to 2 decimal places, e.g., 32.16. Enter your IRR answers as a percent.) |
| NP-30 |
| NX-20 | ||
Payback | years |
| years | ||
IRR | % |
| % | ||
PI |
|
|
| ||
NPV | $ |
|
| $ |
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started