Consolidation at date of acquisition (purchase price greater than book value) Assume that the parent company acquires its subsidiary by exchanging 103,000 shares of its Common Stock, with a fair value on the acquisition date of S26 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their book values except for an unrecorded Patent owned by the subsidiary with a fair value of $290,000. Any further discrepancy between the purchase price and the book value of the subsidiary's Stockholders' Equity is attributed to expected synergies to be realized by the consolidated company as a result of the acquisition. What is the total fair value of the subsidiary on the acquisition date? Prepare the consolidation entry or entries on the date of acquisition given the following balance sheets of the parent and subsidiary on the date of acquisition. a. b. Balance Sheet Parent Assets Cash Accounts receivable S 4,600,000 $339.000 1,900,000 2,900,000 2,678,000 522,000 670,500 Equity investment Property, plant and equipment (PPE), net 14,000,000 1,240,500 $26,078,000 $2,772,000 Liabilities and stockholders' equity Accounts payable. Accrued liabilities Long-term liabilities Common stock APIC Retained earnings $ 968,000 190,500 331,500 750,000 150,000 187,500 1,162,500 $26,078,000 $2,772,000 1,150,000 4,460,000 3,600,000 8,400,000 7,500,000 Prepare the consolidated balance sheet on the date of acquisition. What additional assets have been recognized on the consolidated balance sheet that were not explicitly reported on the balance shects of either the parent or the subsidiary? Where were they? c. d. Consolidation at date of acquisition (purchase price greater than book value) Assume that the parent company acquires its subsidiary by exchanging 103,000 shares of its Common Stock, with a fair value on the acquisition date of S26 per share, for all of the outstanding voting shares of the investee. In its analysis of the investee company, the parent values all of the subsidiary's assets and liabilities at an amount equaling their book values except for an unrecorded Patent owned by the subsidiary with a fair value of $290,000. Any further discrepancy between the purchase price and the book value of the subsidiary's Stockholders' Equity is attributed to expected synergies to be realized by the consolidated company as a result of the acquisition. What is the total fair value of the subsidiary on the acquisition date? Prepare the consolidation entry or entries on the date of acquisition given the following balance sheets of the parent and subsidiary on the date of acquisition. a. b. Balance Sheet Parent Assets Cash Accounts receivable S 4,600,000 $339.000 1,900,000 2,900,000 2,678,000 522,000 670,500 Equity investment Property, plant and equipment (PPE), net 14,000,000 1,240,500 $26,078,000 $2,772,000 Liabilities and stockholders' equity Accounts payable. Accrued liabilities Long-term liabilities Common stock APIC Retained earnings $ 968,000 190,500 331,500 750,000 150,000 187,500 1,162,500 $26,078,000 $2,772,000 1,150,000 4,460,000 3,600,000 8,400,000 7,500,000 Prepare the consolidated balance sheet on the date of acquisition. What additional assets have been recognized on the consolidated balance sheet that were not explicitly reported on the balance shects of either the parent or the subsidiary? Where were they? c. d
