Cost of Goods Manufactured Schedule
			Manufacturer Co.
			Period Ending 5/31/0X
Direct Materials
Beg. raw materials inventory				X
Raw materials purchases				X
Raw materials available				X
End raw materials inventory				X
Direct Materials Used							X
Direct Labor							X
Manufacturing Overhead
Depreciation - factory equipment				X
Factory cleaning supplies used				X
Indirect labor - factory				X
Property taxes - factory				X
Repairs-factory equipment				X
Utilities on factory				X
Salary - factory manager				X
Insurance - factory				X
Janitorial costs - factory				X
Total manufacturing overhead							X
Total manufacturing costs							X
Beg. work in process inventory							X
End. work in process inventory							X
Cost of Goods Manufactured							X
			Income Statement
			Manufacturer Co.
			Period Ending 5/31/0X
Sales							X
Cost of Goods Sold
Beg. finished goods inventory				X
Cost of goods manufactured				X
Finished goods available				X
End. finished goods inventory				X
Cost of goods sold							X
Gross Profit							X

Advertising expense Beg. finished goods inventory Beg. work in process inventory Beg. raw materials inventory Depreciation factory equipment Depreciation office equipment End raw materials inventory End. finished - u u n. invento 9 End. work in process Factory cleaning supplies Indirect labor factory Insurance - factory Janitorial costs factory Janitorial costs office Property taxes - factory Raw materials urchases 9 3 9 96 Rent office building Repai rsfactory equipment Salary assembly workers Salary - factory manager Salary - office manager Sales Utilities on factory