Create a balance sheet for a mobile app and show calculaltions.

Balance Sheet Proforma Assets Current Assets Cash AR Inventory Tangiblle Assets Fixed Assets (Accumulated Depreciation) Intangible Assets IP Total Assets Liabilities Current Liabiliites AP Year 1, End of month Feb Jan Long Term Liabilities Long term debt (original value) (Paid debt) Total Liabilities Shareholders Equity Equity Capital Retained Earnings Total Shareholder Equity Total Liabilities and Shareholder Equity Mar Apr May Jun Jul Aug Sep Oct Nov Dec 12/31/Year 1 12/31/Year 2 12/31/Year 3 1983.8 9263.8 43661.8 92674.4 168168 217562.8 320010.6 427754.6 567002.8 690362.4 861387.8 999999 999999 3715511.8 7208747 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Accuracy Check Assets Liabilities Shareholders Equity Difference (should = 0) ooo 0 0 OOO 0 0 0 0 oo o 0 0 ooo 0 0 0 0 ooo 0 0 0 ooo 0 0 0 ooo 0 0 0 ooo 0 0 0 ooo 0 0 0 OOO 0 0 0 0 0 ooo ooo 0 0 0 oo o 0 0 0 0 0 0 o o o 0