Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Create a statement of cash flow for the current year using Wright Co's income statement and balance sheet. (Do not round intermediate calculations. Round your

Create a statement of cash flow for the current year using Wright Co's income statement and balance sheet. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

Income Statement: Current Year
Revenue 5,135.00
Cost of Goods Sold 2,413.45
Gross Margin 2,721.55
SG&A 559.00
EBITDA 2,162.55
Depreciation Expense 514.00
EBIT 1,648.55
Interest Expense 161.15
EBT 1,487
Taxes 520.59
Net Income 966.81
Dividends 410
Addition to Retained Earnings 556.81

Balance Sheet:

Assets Prior Year Current Year
Cash 800 ????
Accounts Receivables 400 457.00
Inventory 300 346.00
Total Current Assets 1,500 ????
Net Fixed Assets 5,000 5,230.00
Total Asset 6,500 ????

Liabilities and Equity Prior Year Current Year
Accounts Payable 300 321.00
Notes Payable 1,000 709.00
Total Current Liabilities 1,300 1,030.00
Long-Term Debt 2,000 2,514.00
Total Liabilities 3,300 ????
Common Stock and Paid-in Capital 2,200 2,200
Retained Earnings 1,000 1,556.81
Total Equity 3,200 ????
Total Liabilities & Equity 6,500 ????

Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for the current year.

What is Wright's Change in Working Capital
What is Wright's Cash Flow from Operations
What is Wright's Cash Flow from Investments
What is Wright's Provide by Financing Actives
What is Wright's Net change in cash
What is Wright's Ending Cash Balance

Does the 2014 Cash Balance from the Balance Sheet equal the Ending Cash Balance from the Statement of Cash Flows? (Click to select) True False

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ziglar On Selling The Ultimate Handbook For The Complete Sales Professional

Authors: Zig Ziglar

1st Edition

0785288937, 978-0785288930

More Books

Students also viewed these Finance questions

Question

Explain what the DuPont financial system tries to reveal.

Answered: 1 week ago

Question

Distinguish between employee and self-employed status.

Answered: 1 week ago