Create the Statement of Owner's Equity for the following income statement, balance sheet, and cash flow statement:

Cash Flow All numbers in thousands Period Ending Net Income 12/30/2017 1,269,000 Operating Activities, Cash Flows Provided By or Used In Depreciation Adjustments To Net Income Changes In Accounts Receivables Changes In Liabilities Changes In Inventories Changes In Other Operating Activities Total Cash Flow From Operating Activities Investing Activities, Cash Flows Provided By or Used In Capital Expenditures 481,000 290,000 -57,000 174,000 80,000 -11,000 1,646,000 501,000 -7,000 586,000 1,094,000 Other Cash flows from Investing Activities Total Cash Flows From Investing Activities Financing Activities, Cash Flows Provided By or Used In Dividends Paid Sale Purchase of Stock Net Borrowings Other Cash Flows from Financing Activities Total Cash Flows From Financing Activities Effect Of Exchange Rate Changes Change In Cash and Cash Equivalents 736,000 419,000 398,000 -604,000 53,000 1,000