Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Cullumber Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow. Cullumber Medical Comparative

Cullumber Medical manufactures hospital beds and other institutional furniture. The companys comparative balance sheet and income statement for 2019 and 2020 follow.

Cullumber Medical Comparative Balance Sheet As of December 31

2020

2019

Assets

Current assets

Cash

$400,000 $417,500

Accounts receivable, net

1,056,000 776,400

Inventory

721,000 681,050

Other current assets

381,300 247,050

Total current assets

2,558,300 2,122,000

Property, plant, & equipment, net

8,710,235 8,439,930

Total assets

$11,268,535 $10,561,930
Liabilities and Stockholders Equity

Current liabilities

$3,208,000 $2,846,000

Long-term debt

3,702,700 3,892,650

Total liabilities

6,910,700 6,738,650

Preferred stock, $5 par value

59,000 58,900

Common stock, $0.25 par value

104,700 103,900

Retained earnings

4,194,135 3,660,480

Total stockholders equity

4,357,835 3,823,280

Total liabilities and stockholders equity

$11,268,535 $10,561,930

Cullumber Medical Comparative Income Statement and Statement of Retained Earnings For the Year

2020

2019

Sales revenue (all on account)

$10,177,300 $9,613,900

Cost of goods sold

5,613,000 5,298,700

Gross profit

4,564,300 4,315,200

Operating expenses

2,840,250 2,634,200

Net operating income

1,724,050 1,681,000

Interest expense

300,400 308,600

Net income before taxes

1,423,650 1,372,400

Income taxes (30%)

427,095 411,720

Net income

$996,555 $960,680

Dividends paid

Preferred dividends

29,550 29,500

Common dividends

433,350 413,100

Total dividends paid

462,900 442,600

Net income retained

533,655 518,080

Retained earnings, beginning of year

3,660,480 3,142,400

Retained earnings, end of year

$4,194,135 $3,660,480

Calculate the earnings per share (average of 418,000 shares outstanding for the year) for 2020. (Round answer to 2 decimal places, e.g. 2.55.)

Earning per share $ per share

Calculate the price/earnings ratio (market price of $48 at year-end) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)

Price/earnings ratio

Calculate the dividend payout ratio (dividends of $1.25 per common share for the year) for 2020. (Round answer to 1 decimal place, e.g. 2.5.)

Dividend payout ratio %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Risk Alert Employee Benefit Plans Industry Developments 2019

Authors: AICPA

1st Edition

1948306867, 978-1948306867

More Books

Students also viewed these Accounting questions

Question

What is the meaning of the term statistical inference? What

Answered: 1 week ago

Question

=+e. Compute the mean and median for the highest cost premium data.

Answered: 1 week ago