Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Culver Inc. manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now interested in retiring. Consequently,

Culver Inc. manufactures a variety of consumer products. The companys founders have run the company for 30 years and are now interested in retiring. Consequently, they are seeking a purchaser who will continue its operations, and a group of investors, Morgan Inc., is looking into the acquisition of Culver. To evaluate its financial stability and operating efficiency, Culver was requested to provide the latest financial statements and selected financial ratios. Summary information provided by Culver is as follows.

Culver Inc. Income Statement For the Year Ended November 30, 2021 (in thousands)
Sales (net) $ 30,510
Interest income 510
Total revenue 31,020
Costs and expenses
Cost of goods sold 17,610
Selling and administrative expenses 3,560
Depreciation and amortization expense 1,900
Interest expense 910
Total costs and expenses 23,980
Income before taxes 7,040
Income taxes 2,816
Net income $ 4,224

Culver Inc. Balance Sheet As of November 30 (in thousands)
2021 2020
Cash $ 410 $ 510
Short-term investments (at cost) 310 210
Accounts receivable (net) 3,210 2,910
Inventory 6,010 5,410
Total current assets 9,940 9,040
Property, plant, & equipment (net) 7,110 7,010
Total assets $ 17,050 $ 16,050
Accounts payable $ 3,710 $ 3,410
Income taxes payable 910 810
Accrued expenses 1,710 1,410
Total current liabilities 6,330 5,630
Long-term debt 2,010 1,810
Total liabilities 8,340 7,440
Common stock ($1 par value) 2,710 2,710
Paid-in capital in excess of par 1,010 1,010
Retained earnings 4,990 4,890
Total stockholders equity 8,710 8,610
Total liabilities and stockholders equity $ 17,050 $ 16,050

Selected Financial Ratios
Culver Inc. Current Industry Average
2020 2019
Current ratio 1.61 1.62 1.64
Acid-test ratio 0.64 0.6 0.74
Times interest earned 8.56 8.51 8.46
Profit margin on sales 13.21 % 12.11 % 13.01 %
Asset turnover 1.85 1.84 1.85
Inventory turnover 3.18 3.22 3.19

(a) Calculate a new set of ratios for the fiscal year 2021 for Culver based on the financial statements presented. (Round answers to 2 decimal places, e.g. 52.75 or 52.75%.)

Current ratio : 1
Acid-test ratio : 1
Times interest earned
Profit margin on sales %
Asset turnover times
Inventory turnover times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Standards And Audits For Ethics Management Systems The European Perspective

Authors: Josef Wieland

1st Edition

3642072925, 978-3642072925

More Books

Students also viewed these Accounting questions