d Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 17 ances Complete the budgeted income statement for each quarter. Budgeted Gross Margin Budgeted Net Operating Income RED CANYON T-SHIRT COMPANY Budgeted Income Statement Quarter 1 Quarter 2 Quarter 3 < Required 4 Required 5> PA8-6 (Algo) Preparing Operating Budgets for a Merchandising Firm [LO 8-5) Red Canyon T-shirt Company operates a chain of T-shirt shops in the southwestern United States. The sales manager has provided a sales forecast for the coming year, along with the following information: Budgeted unit sales. Quarter 1 Quarter 2 Quarter 3 Quarter 4 47,000 74,000 37,000 74,000 Each T-shirt is expected to sell for $22. The purchasing manager buys the T-shirts for $9 each The company needs to have enough T-shirts on hand at the end of each quarter to fill 32 percent of the next quarter's sales demand. Selling and administrative expenses are budgeted at $94,000 per quarter plus 10 percent of total sales revenue. Required: 1. Determine budgeted sales revenue for quarters 1, 2, and 3. 2. Determine budgeted cost of merchandise purchased for quarters 1, 2, and 3. 3. Determine budgeted cost of good sold for quarters 1, 2, and 3. 4. Determine selling and administrative expenses for quarters 1, 2, and 3. 5. Complete the budgeted income statement for quarters 1, 2, and 3. Complete this question by entering your answers in the tabs below. Required 2 Required 3 Required 4 Required S Required 1 Complete the budgeted income statement for each quarter. Check my work