Darby Company, operating at full capacity, sold 150,400 units at a price of $84 per unit during the current year. Its income statement is as follows: Sales $12,633,600 Cost of goods sold 280,000 Gross profit $8,153,600 Expenses: Selling expenses Administrative expenses 1,344,000 3,584,000 Income from operations The division of costs between variable and fixed is as follows: $2,240,000 Total expenses $4,569,600 Variable Fixed Cost of goods sold 60% 40% Selling expenses 50 50% Administrative expenses 30% 70% 1. Determine the total variable costs and the total fixed costs for the current year. Total variable costs Total fixed costs 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year Unit variable cost Unit contribution margin 3. Compute the break-even sales (units) for the current year, units 4. Compute the break even sales (units) under the proposed program for the following year. units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the 54.569,600 of income from operations that was eamed in the current year units 6. Determine the maximum income from operations possible with the expanded plant 7. If the proposal is accepted and sales remain at the current level, what will the income or loss from operations be for the following year? 8. Based on the data given, would you recommend accepting the proposal? a. In favor of the proposal because of the reduction in break even point bu in favor of the proposal because of the possibility of increasing Income from operations. Cuin favor of the proposal because of the Increase in break-even point. d. Reject the proposal because if future sales remain at the current level, the income from operations will increase Reject the proposal because the sales necessary to maintain the current Income from operations would be below the current year sales. Choose the correct answer Sales Break-even Sales Under Present and Proposed Conditions Darby Company, operating at full capacity, sold 150,400 units at a price of $84 per unit during the current year, Its Income statement is as follows: $12,633,600 Cost of goods sold 4,480,000 Gross profit $8,153,600 Expenses Selling expenses $2,240,000 Administrative expenses 1,344,000 Total expenses 3,584,000 Income from operations 54,569,600 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold Selling expenses 509 50 Administrative 30 709 expenses Management is considering a plant expansion program for the following year that will permitan increase of $1,000,000 in yearly sales The Expansion increase the costs by 3134,400, but will not affect the relationship between sales and are 60 4096 1. Determine the total variable costs and the total fixed costs for the current year, Total variable costs Total fixed costs 2. Determine () the unit variable cost and (b) the unit contribution margin for the current year. Unlt variable cost Unit contribution margin 3. Compute the break even sales (units) for the current year units 4. Compute the break-even sales (units) under the proposed program for the following yeat. units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the 54,569,000 of income from operations that was earned in the current year unit 6. Determine the maximum income from operations possible with the expanded plant 7. If the proposal is accepted and les remain at the current level what will the income or loss from operations be for the following 8. Based on the data given, would you recommend accepting the proposal? a. In favor of the proposal because of the reduction in break-even point. b. In favor of the proposal because of the possibility of increasing income from operations. c. In favor of the proposal because of the increase in break-even point. d. Reject the proposal because if future sales remain at the current level, the income from operations will increase. e. Reject the proposal because the sales necessary to maintain the current income from operations would be below the current year sales Choose the correct