data given

using data given create a cash budget on the excel sheet (pictured below)

thats all the information we were given :)

Balance Sheet March 31, 2019 ASSETS Cash Accounts Receivable ** Inventory Prepaid Insurance Property, Plant \& Equipment, net of accum depreciation Total Assets 172,700$574,600 LABILTIES \& STOCKHOLDERS' EQUITY LIABIUTIES: **Due from February Sales March Sales ***Inventory Units 31,500 Cash Budget For the Three Months Ended June 30, 2019 Cash Balance, Beginning Balance Sheet March 31, 2019 ASSETS Cash Accounts Receivable ** Inventory Prepaid Insurance Property, Plant \& Equipment, net of accum depreciation Total Assets 172,700$574,600 LABILTIES \& STOCKHOLDERS' EQUITY LIABIUTIES: **Due from February Sales March Sales ***Inventory Units 31,500 Cash Budget For the Three Months Ended June 30, 2019 Cash Balance, Beginning