Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Davis's 2021 income statement follows (ignore taxes): Revenues Sales Dividend revenue Gain on sale of investments Expenses Cost of goods sold Operating expenses Depreciation

 COMPARATIVE BALANCE SHEET ACCOUNTS December 31, 2021, and \( 2020 \quad \) December 31Additional data (all transactions occurred in 2021 unless otherwise specified): 1. There were no write-offs of uncollectible  

Davis's 2021 income statement follows (ignore taxes): Revenues Sales Dividend revenue Gain on sale of investments Expenses Cost of goods sold Operating expenses Depreciation expense Interest expense Loss on sale of building Income Tax Expense Net income $200,000 3,000 2,000 120,000 26,000 5,000 8,000 8,000 16,000 205,000 183,000 $ 22,000 Required: Prepare a statement of cash flows for Davis Corporation for the year ended 2021. Assets Cash COMPARATIVE BALANCE SHEET ACCOUNTS December 31 2021 December 31, 2021, and 2020 Accounts Receivable Less: Allowance for Doubtful Accounts Inventory Dividend Receivable Investments Land Buildings & Equip. Less: Accumulated depreciation Totals Liabilities Accounts Payable Salaries Payables Interest payable Income tax payable Note payable Bonds Payable Less: Discount on bonds Shareholders' Equity Common Stock Paid-in-capital-excess of par Retained earnings Less: Treasury stock (at cost) Total $ 33,000 45,500 (1,500) 55,000 3,000 7,000 70,000 231,000 (35,000) $408,000 13,000 2,000 4,000 7,000 22,000 98,000 (2,000) 210,000 25,000 39,000 (10,000) $408,000 2020 $ 20,000 48,000 (1,000) 50,000 2,000 10,000 40,000 250,000 (50,000) $369,000 20,000 5,000 2,000 8,000 0 70,000 (3,000) 200,000 20,000 47,000 0 $369,000 Additional data (all transactions occurred in 2021 unless otherwise specified): 1. There were no write-offs of uncollectible accounts in 2021. 2. A building that originally cost $30,000 with accumulated depreciation balance of $20,000 was sold for $2,000. 3. Investments costing $3,000 was sold during the year for $5,000. 4. Land was acquired by paying $8,000 cash and issuing a 13%, seven-year, $22,000 note payable to the seller. 5. New equipment was purchased for $11,000 cash. 6. On January 1, $28,000 of bonds was sold at face value. 7. On January 19, Davis issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $15 per share at that time. 8. Cash dividends of $15,000 were paid to shareholders. 9. On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $10,000. Davis uses the cost method to account for treasury stock.

Step by Step Solution

3.31 Rating (160 Votes )

There are 3 Steps involved in it

Step: 1

Answer STATEMENT OF CASH FLOW Cash flows from operating activities Cash Receipts ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Accounting

Authors: Gail Fayerman

1st Canadian Edition

9781118774113, 1118774116, 111803791X, 978-1118037911

More Books

Students also viewed these Accounting questions

Question

million mailing packs were sent to

Answered: 1 week ago

Question

million households).

Answered: 1 week ago