Day count	Weekdays		% Util		Weekend		% Util		Total			Average
April-19	18		30%		12		55%			30		40.0%
May-19	17	40%			14	90%			31			62.6%
June-19	16	40%			14	90%			30			63.3%
July-19	18	75%			13	80%			31			77.1%
August-19	16	75%			15	80%			31			77.4%
September-19	16	40%			14	60%			30			49.3%
October-19	18	25%			13	60%			31			39.7%

Weekend days include Friday, Saturday, Sunday and Statutory Holidays

1. Create a monthly contribution margin style income statement for Mostly Mental Shuttles business at Kamloops Bike Ranch only based on the expected 2019 summer season of operations. Provide comments on your results.