Debbie Rader, William Allen, and Jeffrey Townsend are owners in RAT, Inc. a C Corporation engaged in pest control services. Pertinent information regarding RAT, Inc. is summarized below.

Social security numbers are as follows; Debbie 623-98-0123; William 410-63-4297; Jeffrey 855-21-1750. Debbie is the President of the company.

The address of the company is 1421 Ocean View Drive, Anderson, ME 04842.

The company was formed and began operations on January 1, 2013.

The business code is 541990.

The federal identification number is 67-4598288

The corporation uses the cash method of accounting and the calendar year for reporting.

The corporation recorded $14,002 depreciation for book purposes but $21,602 for income tax purposes (using MACRS methodology). Assume none of the depreciation creates a tax preference or adjustment for AMT purposes.

All loan borrowings were used exclusively for acquisition of equipment, consequently, all interest is considered business interest.

The owners original capital contributions are as follows: Rader - $100,000 for 50% ownership; Allen - $60,000 for 30% ownership; and Townsend $40,000 for a 20% ownership in the stock of the business. No capital contributions occurred in 2017.

Salary payments were made to the owners as follows: Rader - $90,000, Allen and Townsend - $30,000 EACH.

Each of the owners were paid a dividend as follows: Rader - $60,000; Allen - $36,000; Townsend - $24,000. There were no distributions of any non-cash property.

The equipment loan is nonrecourse debt to the shareholders. .

None of the stockholders sold any portion of their ownership interests during the year.

The company has no available tax credits and is not subject to AMT. The companys operations are entirely restricted to the local geographic area in Maine. All shareholders are U.S. citizens. The company had no foreign operations, no foreign bank accounts, and no interest in any foreign trusts or foreign corporations. The companys stock is not publicly traded.

The company is not subject to the consolidated audit procedures. The company files its federal tax return in Cincinnati, Ohio.

Debbie Rader lives at 415 Knight Ct., Anderson, ME 04842, William Allen lives at 692 Radford Dr., Anderson, ME 04842; and Jeffrey Townsend lives at 342 Coastal Rd., Anderson, ME 04842.

No ownership changes occurred during the year.

The companys marketable securities represent small investments (<1%) in a number of publicly traded companies and mutual funds. It sold its holdings ofXYZ common stock (carried as Marketable Securities on the balance sheet) on July 20 for $15,000. The corporation purchased this investment several years ago for $25,000.

The current income statement for the corporation reflected book net income of $98,100 AFTER book depreciation has been taken on the equipment and the loss on the sale of XYZ common stock. The following information was taken from the partnerships financial statements for the current year.

Cash Receipts:

Service fees collected $803,000

Taxable dividend income 6,600

Taxable business interest income 2,400

Tax exempt interest 1,600

Proceeds from sale of XYZ common stock $ 15,000

Total Receipts $828,600

Cash Disbursements:

Compensation (salary) to Owners $150,000

Customer Refunds 5.000

Office Rent 29,000

Federal income tax payments ($10K/quarter) 40,000

Utilities 7,498

Employee salaries 350,000

Business & Professional Licenses 3,000

Cash Contribution to Red Cross 1,000

Meals & Entertainment (100%) 2,200

Travel 6,000

Office supplies & expense 10,400

Accounting (Professional) fees 11,000

Advertising 18,000

Payroll taxes 48,600

Business interest (on equipment loan) 1,600

General Liability Insurance Expense 3,200

Principal payments on equipment loan 12,000

Dividend payments to owners 120,000

Equipment rental 5,000

Total Disbursements 823,498

The current income statement for the company reflects a book net income of been made to record regular depreciation in the amount of $14,002.

The balance sheets for the corporation were as follows for the current year:

Account January 1, 2017 December 31, 2017

Cash $ 95,761 $ ?

Tax-exempt securities (at cost) 32,000 32,000

Marketable Securities (at cost) 125,000 ?

Machinery & equipment 85,000 85,000

Accumulated depreciation ( 36,761) ________?

Total assets $ 301,000 $ ?

Nonrecourse equipment loan $ 35,000 $ ?

Common Stock $ 40,000 $ ?

Additional Paid-in Capital $ 160,000 $ ?

Retained Earnings $ 66,000 $ ?

Total liabilities and capital $ 301,000 $ ?

REQUIRED: 1. Prepare a 2017 Form 1120 for the corporation including Schedule D and Form 4562. (Do NOT prepare a state return). Prepare supporting schedules as necessary if adequate information is provided. (Hint: If you use a computerized software program, you may override the Form 4562 with asset and current and accumulated depreciation entries).