Design a spreadsheet similar to the one below to compute the value of a variable growth rate firm over a five-year horizon. a. What is the value of the stock if the current dividend is $2.4, the first-stage growth is 18%, the second-stage growth is 9%, and the discount rate is 12% ? b. What is the value of the stock if the current dividend is $2.4, the first-stage growth is 6%, the second-stage growth is 12%, and th discount rate is 13.0% ? c. What is the value of the stock if the current dividend is $4.8, the first-stage growth is 12%, the second-stage growth is 6%, and th discount rate is 10% ? Complete this question by entering your answers in the tabs below. What is the value of the stock if the current dividend is $2.4, the first-stage growth is 18%, the second-stage growth is 9%, and the discount rate is 12% ? Note: Do not round intermediate calculations. Round your answers to 2 decimal places. Complete this question by entering your answers in the tabs below. What is the value of the stock if the current dividend is $2.4, the first-stage growth is 6%, the second-stage growth is 12%, and the discount rate is 13% ? Note: Do not round intermediate calculations. Round your answers to 2 decimal places. Complete this question by entering your answers in the tabs below. What is the value of the stock if the current dividend is $4.8, the first-stage growth is 12%, the second-stage growth is 6%, and the discount rate is 10% ? Note: Do not round intermediate calculations. Round your answers to 2 decimal places