Determine the amount of sales (units) that would be necessary under Break-Even Sales Under Present and Proposed Conditions Darby Company, operating at full capacity, sold 81,000 units at a price of $96 per unit during the current year. Its income statement for the current year is as follows: Sales Cost of goods sold Gross profit Expenses: $7,776,000 3,840,000 $3,936,000 Selling expenses $1,920,000 Administrative expenses 1,920,000 Total expenses 3,840,000 $96,000 Income from operations The division of costs between fixed and variable is as follows: Cost of goods sold Selling expenses Administrative expenses Variable Fixed 70% 30% 75% 25% 50% 50% Management is considering a plant expansion program that will permit an increase of $672,000 in yearly sales. The expansion will increase fixed costs by $67,200, but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year. Enter the final answers rounded to the nearest dollar. Total variable costs Total fixed costs 5,088,000 2,592,000 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Enter the final answers rounded to two decimal places. Unit variable cost Unit contribution margin 62.81 33.19 3. Compute the break-even sales (units) for the current year. Enter the final answers rounded to the nearest whole number. 78,096 units 4. Compute the break-even sales (units) under the proposed program for the following year. Enter the final answers rounded to the nearest whole number. 80,121 units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $96,000 of income from operations that was earned in the current year. Enter the final answers rounded to the nearest whole number. 83,013 units 6. Determine the maximum income from operations possible with the expanded plant. Enter the final answer rounded to the nearest dollar. 261,096 X