Direction: Compute for the Horizontal Analysis, Vertical Analysis and Trend Analysis of balance sheet and income statement of 5 consecutive years
Note: This is a Ford Company that has balance sheet and income statement. make an Analysis regarding to the computation of the given data result.
Income Statement Balance Sheet Cash Flow Statement Key Financial Ratios Format: Annual Search for ticker or company name... View Annual Repo Annual Data 1 Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 EEE $155,900 $134,693 $21,207 $160,338 $136,269 $24,069 $156,776 $131,321 $25,455 $151,800 $126,195 $25,605 $149,558 $124.446 $25,112 $20,633 $20,866 $20,574 $19,819 $10,763 Revenue Cost Of Goods Sold Gross Profit Research And Development Expenses SG&A Expenses Other Operating Income or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense Pre-Tax Income Income Taxes Income After Taxes Other Income Income From Continuous Operations Income From Discontinued Operations Net Income EEEEEEEE $155,326 $574 $-1.214 $-640 $-724 $84 $157,135 $3,203 $1,142 $4,345 $650 $3,695 $151,895 $4,881 $3.278 $8,159 $402 $7,757 $146,014 $5,786 $998 $6,784 $2,184 $4,600 $135,209 $14,349 $ 4,097 $10,252 $2,881 $7,371 $84 $3,695 $7,757 $4,600 $7,371 $4,589 EBITDA EEEEEEEEE $47 $9,064 $574 3,972 4,004 EBIT Basic Shares Outstanding Shares Outstanding Basic EPS EPS - Earnings Per Share $3,677 $11,616 $3,203 3,974 3.998 $0.93 $0.92 $7,731 $13,453 $4,881 3,975 3,998 $14,503 $5,786 3,973 $7,373 $22,315 $14,349 3,969 3,999 4,002 $0.01 $1.94 $1.16 $1.86 $0.01 $1.93 $1.15 $1.84 Income Statement Balance Sheet Cash Flow Statement Key Financial Ratios Format: Annual Search for ticker or company name... View Annual Repc Annual Data 1 Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 $34,651 $33,951 $38,927 $9,237 $10,786 $11,195 $11,220 [alil $38,827 $11,102 $8,898 $10,599 $11,176 $35, 176 $11,042 $8,319 $3,930 $3,368 $108.461 $2,913 $102,587 EEEE $5,722 $114,047 $36,469 $31,749 $114,649 $36,178 $31,828 $3,889 $116,801 $35,327 $31,320 $32,072 $32,133 $30,163 $30,317 [lil ] $7,929 Cash On Hand Receivables Inventory Pre-Paid Expenses Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets Total Current Liabilities Long Term Debt Other Non-Current Liabilities Total Long Term Liabilities Total Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity [lil $10,706 $144,490 $258,537 $98,132 $101,361 $25,324 $127,175 $225,307 $41 $8,104 $141,695 $258,496 $94,600 $102,666 $24,711 $128,290 $222,890 $41 $5,656 $129,490 $237,951 $90,281 $93,301 $24,395 $118,483 $208,764 $41 $141,891 $256,540 $95,569 $100,720 $23,588 $125,005 $220,574 $41 $22,668 $-7,366 $4,795 $122,338 $224,925 $82,336 $89,879 $23,457 $113,932 $196,268 $41 | lil | L! $20,320 $15,634 [lil $21,906 $-6,959 $14,414 $-6,257 $-7.728 $-7.013 EE $33,230 $258,537 $35,966 $256,540 $35,606 $258,496 $29,187 $237,951 $28,657 $224,925 Income Statement Balance Sheet Cash Flow Statement Key Financial Ratios Format: Annual Search for ticker or company name... View Annual Repo Annual Data 1 Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 EEE $155,900 $134,693 $21,207 $160,338 $136,269 $24,069 $156,776 $131,321 $25,455 $151,800 $126,195 $25,605 $149,558 $124.446 $25,112 $20,633 $20,866 $20,574 $19,819 $10,763 Revenue Cost Of Goods Sold Gross Profit Research And Development Expenses SG&A Expenses Other Operating Income or Expenses Operating Expenses Operating Income Total Non-Operating Income/Expense Pre-Tax Income Income Taxes Income After Taxes Other Income Income From Continuous Operations Income From Discontinued Operations Net Income EEEEEEEE $155,326 $574 $-1.214 $-640 $-724 $84 $157,135 $3,203 $1,142 $4,345 $650 $3,695 $151,895 $4,881 $3.278 $8,159 $402 $7,757 $146,014 $5,786 $998 $6,784 $2,184 $4,600 $135,209 $14,349 $ 4,097 $10,252 $2,881 $7,371 $84 $3,695 $7,757 $4,600 $7,371 $4,589 EBITDA EEEEEEEEE $47 $9,064 $574 3,972 4,004 EBIT Basic Shares Outstanding Shares Outstanding Basic EPS EPS - Earnings Per Share $3,677 $11,616 $3,203 3,974 3.998 $0.93 $0.92 $7,731 $13,453 $4,881 3,975 3,998 $14,503 $5,786 3,973 $7,373 $22,315 $14,349 3,969 3,999 4,002 $0.01 $1.94 $1.16 $1.86 $0.01 $1.93 $1.15 $1.84 Income Statement Balance Sheet Cash Flow Statement Key Financial Ratios Format: Annual Search for ticker or company name... View Annual Repc Annual Data 1 Millions of US $ except per share data 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 $34,651 $33,951 $38,927 $9,237 $10,786 $11,195 $11,220 [alil $38,827 $11,102 $8,898 $10,599 $11,176 $35, 176 $11,042 $8,319 $3,930 $3,368 $108.461 $2,913 $102,587 EEEE $5,722 $114,047 $36,469 $31,749 $114,649 $36,178 $31,828 $3,889 $116,801 $35,327 $31,320 $32,072 $32,133 $30,163 $30,317 [lil ] $7,929 Cash On Hand Receivables Inventory Pre-Paid Expenses Other Current Assets Total Current Assets Property, Plant, And Equipment Long-Term Investments Goodwill And Intangible Assets Other Long-Term Assets Total Long-Term Assets Total Assets Total Current Liabilities Long Term Debt Other Non-Current Liabilities Total Long Term Liabilities Total Liabilities Common Stock Net Retained Earnings (Accumulated Deficit) Comprehensive Income Other Share Holders Equity Share Holder Equity Total Liabilities And Share Holders Equity [lil $10,706 $144,490 $258,537 $98,132 $101,361 $25,324 $127,175 $225,307 $41 $8,104 $141,695 $258,496 $94,600 $102,666 $24,711 $128,290 $222,890 $41 $5,656 $129,490 $237,951 $90,281 $93,301 $24,395 $118,483 $208,764 $41 $141,891 $256,540 $95,569 $100,720 $23,588 $125,005 $220,574 $41 $22,668 $-7,366 $4,795 $122,338 $224,925 $82,336 $89,879 $23,457 $113,932 $196,268 $41 | lil | L! $20,320 $15,634 [lil $21,906 $-6,959 $14,414 $-6,257 $-7.728 $-7.013 EE $33,230 $258,537 $35,966 $256,540 $35,606 $258,496 $29,187 $237,951 $28,657 $224,925
