Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Discuss and explain each rounds thouroughly. No need to do the math. Just need to present it so i need help talking about each round.

Discuss and explain each rounds thouroughly. No need to do the math. Just need to present it so i need help talking about each round.image text in transcribed

Income Statement in thousands) Rd 1 96,491 28,369 36,796 5,917 71,083 25,409 Rd 6 103,421 33,934 33,699 4,180 71,813 31,609 5,260 2,157 7,100 Rd 8 49,536 14,926 16,497 185 31,607 17,929 1,840 9,453 0 Sales Direct Labor Direct Material Inventory Carry Total Variable Cost Contribution Margin Depreciation R and D Promo Sales Budget Admin Total Period Costs Net Margin Other EBIT Interest Short Term Debt Interest Long Term Debt Taxes Profit Sharing Net Profit Rd 2 92,012 26,836 34,516 2,431 63,783 28,229 4,647 3,061 6,800 6,800 4,447 25,755 2.474 3,879 - 1,405 0 2,625 - 1,410 0 - 2.619 2.287 4,500 4,500 993 21,733 3,675 1,460 2,215 6,211 7,116 - 3,889 0 - 7,223 Rd 3 97,127 27,079 35,298 2,948 65,325 31,802 4,647 3,013 7,000 7,000 3,263 24.923 6,879 0 6,879 0 2,625 1,489 55 2,710 Rd 4 105,291 28,992 37.194 1,917 68,103 37,188 4,647 3,641 6,600 6,600 1,815 23,303 13,885 11,000 2,885 0 3,180 103 Rd 5 104,172 30,265 33,624 6,551 70,440 33,732 6,380 1,154 8,800 8,800 4.203 29,337 4,396 10.200 -5,804 5,096 3,648 - 5,092 0 - 9,456 7,100 Rd 7 114,485 37,314 39,156 2,309 78,779 35,706 4,300 1,939 6,100 6,100 1,758 20,197 15,510 12, 108 3,401 0 2,718 239 3,247 24,864 6,744 7,349 - 605 1,479 2,718 - 1,681 0 - 3,122 2,000 2,000 1,708 7,548 10,381 1,392 8,989 0 2,718 2,195 82 3,994 0 9 192 435 Income Statement in thousands) Rd 1 96,491 28,369 36,796 5,917 71,083 25,409 Rd 6 103,421 33,934 33,699 4,180 71,813 31,609 5,260 2,157 7,100 Rd 8 49,536 14,926 16,497 185 31,607 17,929 1,840 9,453 0 Sales Direct Labor Direct Material Inventory Carry Total Variable Cost Contribution Margin Depreciation R and D Promo Sales Budget Admin Total Period Costs Net Margin Other EBIT Interest Short Term Debt Interest Long Term Debt Taxes Profit Sharing Net Profit Rd 2 92,012 26,836 34,516 2,431 63,783 28,229 4,647 3,061 6,800 6,800 4,447 25,755 2.474 3,879 - 1,405 0 2,625 - 1,410 0 - 2.619 2.287 4,500 4,500 993 21,733 3,675 1,460 2,215 6,211 7,116 - 3,889 0 - 7,223 Rd 3 97,127 27,079 35,298 2,948 65,325 31,802 4,647 3,013 7,000 7,000 3,263 24.923 6,879 0 6,879 0 2,625 1,489 55 2,710 Rd 4 105,291 28,992 37.194 1,917 68,103 37,188 4,647 3,641 6,600 6,600 1,815 23,303 13,885 11,000 2,885 0 3,180 103 Rd 5 104,172 30,265 33,624 6,551 70,440 33,732 6,380 1,154 8,800 8,800 4.203 29,337 4,396 10.200 -5,804 5,096 3,648 - 5,092 0 - 9,456 7,100 Rd 7 114,485 37,314 39,156 2,309 78,779 35,706 4,300 1,939 6,100 6,100 1,758 20,197 15,510 12, 108 3,401 0 2,718 239 3,247 24,864 6,744 7,349 - 605 1,479 2,718 - 1,681 0 - 3,122 2,000 2,000 1,708 7,548 10,381 1,392 8,989 0 2,718 2,195 82 3,994 0 9 192 435

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions