Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Draw the cash flow diagram for the given project below and then calculate the project net profit. The following table shows the activities description, dependency,

Draw the cash flow diagram for the given project below and then calculate the project net profit. The following table shows the activities description, dependency, duration, and cost elements. Assume the following:

  • Project overhead 8%.
  • Tax 3%.
  • Bond 1.25%.
  • Profit 6%.
  • Interest rate 9% per year.
  • Down payment 10% with a guarantee letter, which costs 0.25% per month paid to the bank at the project start date
  • A performance guarantee letter of 10% will be submitted from the contractor at the project begin.
  • Invoices are submitted every month and will be paid a month later.
  • Retention 10% and will be paid at the last invoice.
  • Subcontractors: retention 10% will be paid at the last invoice, down payment 20%.
  • Labor: labor expenses to be paid bi-weekly.
  • Equipment: equipment expenses will be paid 50% at the begin of the work item and the rest at the end of the work item
  • Material: material expenses will be paid 50% upon delivery and 50% two weeks later, material invoices will be paid to the contractor 75% upon delivery and the rest during activity construction (Assume material will be delivered just at the activity start date).
  • Job Code

    Activities Description

    Depends on

    Duration

    (weeks)

    Labor Costs

    Material Costs

    Equipment Costs

    Sub-

    contractor Costs

    A

    Build Pump Foundation

    ---

    6

    200,000

    350,000

    120,000

    350,000

    B

    Build Pump House

    A

    8

    90000

    285000

    ---

    156000

    C

    Install Base Plate

    A

    4

    ---

    ---

    234000

    450000

    D

    Install Electrical Motor

    B, C

    6

    ---

    ---

    ---

    150000

    E

    Install Pump

    D

    8

    74000

    178000

    75000

    ---

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Make Money Teaching Online Courses

Authors: Andrew P.C.

1st Edition

1071003925, 978-1071003923

More Books

Students also viewed these Finance questions

Question

a. When did your ancestors come to the United States?

Answered: 1 week ago

Question

d. What language(s) did they speak?

Answered: 1 week ago

Question

e. What difficulties did they encounter?

Answered: 1 week ago