Due to erratic sales of its sole product-a high-capacity battery for laptop computers, PEM, Inc., has been experiencing difficulty for some time. The company's contribution format income statement for the most recent month is given below: Sales (12,900 units * $20 per $258,000 unit) Variable expenses 129,000 129,000 Contribution margin 144,000 Fixed expenses Net operating loss (15,000) $ Required: 1. Compute the company's CM ratio and its break-even point in both unit sales and dollar sales. Answer is complete and correct. 50 % CM ratio Break-even point in units Break-even point in dollars 14,400 $ 288,000 2. The president believes that a $6,600 increase in the monthly advertising budget, combined with an intensified effort by the sales staff, will result in an $81,000 increase in monthly sales. If the president is right, what will be the effect on the company's monthly net operating income or loss? (Use the incremental approach in preparing your answer.) Answer is complete and correct. Increases by $ 33,900 3. Refer to the original data. The sales manager is convinced that a 10% reduction in the selling price, combined with an increase of $32,000 in the monthly advertising budget, will double unit sales. What will the new contribution format income statement look like if these changes are adopted? Answer is complete and correct. PEM, Inc. Contribution Income Statement Sales $ 464,400 Variable expenses 258,000 Contribution margin 206,400 Fixed expenses 176,000 Net operating income $ 30,400 4. Refer to the original data. The Marketing Department thinks that a fancy new package for the laptop computer battery would help sales. The new package would increase packaging costs by $0.70 cents per unit. Assuming no other changes, how many units would have to be sold each month to earn a profit of $4,600? (Do not round your intermediate calculations. Round your final answer to nearest whole number.) Answer is complete and correct. Sales units 15,978 5. Refer to the original data. By automating, the company could reduce variable expenses in half. However, fixed expenses would increase by $56,000 each month. a. Compute the new CM ratio and the new break-even point in both unit sales and dollar sales. (Use the CM ratio to calculate your break-even point in dollars. Do not round your intermediate calculations. Round up your final break even answers to the nearest whole number.) Answer is not complete. 75 % CM ratio Break-even point in units Break-even point in dollars b. Assume that the company expects to sell 20,300 units next month. Prepare two contribution format income statements, one assuming that operations are not automated and one assuming that they are. Answer is not complete. PEM, Inc. Contribution Income Statement Not Automated Automated Total Per Unit % Total Per Unit % % % % % 0 0 0 % 0 0 % $ 0 $ 0