During June. Tarras Corporation plans to serve 41,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $4.35q Wages and salaries: $34.100$1.62q Supplies: $0.82q Insurance: $10,000 Miscellaneous expense: $5,100 $0.52q Requlred: Prepare the company's planning budget for June. Tarras Corporation Planning Budget For the Month Ended June 30 Budgeted customers served Revenue Expenses: 41.000 S 178,350 Wages and salaries Supplies Insurance Misoellaneous expense 10.000 Total expense Net operating income