Answered step by step
Verified Expert Solution
Question
1 Approved Answer
DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) 2021 2020 Assets Cash $ 33 $ 20 Accounts receivable 48 50
DUX COMPANY Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands) | ||||||||
2021 | 2020 | |||||||
Assets | ||||||||
Cash | $ | 33 | $ | 20 | ||||
Accounts receivable | 48 | 50 | ||||||
Less: Allowance for uncollectible accounts | (4 | ) | (3 | ) | ||||
Dividends receivable | 3 | 2 | ||||||
Inventory | 55 | 50 | ||||||
Long-term investment | 15 | 10 | ||||||
Land | 70 | 40 | ||||||
Buildings and equipment | 225 | 250 | ||||||
Less: Accumulated depreciation | (25 | ) | (50 | ) | ||||
$ | 420 | $ | 369 | |||||
Liabilities | ||||||||
Accounts payable | $ | 13 | $ | 20 | ||||
Salaries payable | 2 | 5 | ||||||
Interest payable | 4 | 2 | ||||||
Income tax payable | 7 | 8 | ||||||
Notes payable | 30 | 0 | ||||||
Bonds payable | 95 | 70 | ||||||
Less: Discount on bonds | (2 | ) | (3 | ) | ||||
Shareholders' Equity | ||||||||
Common stock | 210 | 200 | ||||||
Paid-in capitalexcess of par | 24 | 20 | ||||||
Retained earnings | 45 | 47 | ||||||
Less: Treasury stock | (8 | ) | 0 | |||||
$ | 420 | $ | 369 | |||||
DUX COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) | ||||||
Revenues | ||||||
Sales revenue | $ | 200 | ||||
Dividend revenue | 3 | $ | 203 | |||
Expenses | ||||||
Cost of goods sold | 120 | |||||
Salaries expense | 25 | |||||
Depreciation expense | 5 | |||||
Bad debt expense | 1 | |||||
Interest expense | 8 | |||||
Loss on sale of building | 3 | |||||
Income tax expense | 16 | 178 | ||||
Net income | $ | 25 | ||||
Additional information from the accounting records:
- A building that originally cost $40,000, and which was three-fourths depreciated, was sold for $7,000.
- The common stock of Byrd Corporation was purchased for $5,000 as a long-term investment.
- Property was acquired by issuing a 13%, seven-year, $30,000 note payable to the seller.
- New equipment was purchased for $15,000 cash.
- On January 1, 2021, bonds were sold at their $25,000 face value.
- On January 19, Dux issued a 5% stock dividend (1,000 shares). The market price of the $10 par value common stock was $14 per share at that time.
- Cash dividends of $13,000 were paid to shareholders.
- On November 12, 500 shares of common stock were repurchased as treasury stock at a cost of $8,000.
Required: Prepare the statement of cash flows for Dux Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands (i.e., 10,000 should be entered as 10).)
DUX COMPANY Statement of Cash Flows For year ended December 31, 2021 ($ in 000s) Cash flows from operating activities: Net income Adjustments for noncash effects: Changes in operating assets and liabilities: $ 0 Net cash flows from operating activities Cash flows from investing activities: Net cash flows from operating activities Cash flows from investing activities: Net cash flows from investing activities Cash flows from financing activities: Net cash flows from financing activities Net increase in cash Cash balance, January 1 Cash balance, December 31 Noncash investing and financing activities: 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started