Question
E1 plc acquired 70% of the ordinary share capital of F1 plc for 240,000 and 50% of the issued 5% cumulative preference shares for 18,000,
E1 plc acquired 70% of the ordinary share capital of F1 plc for £240,000 and 50% of the issued 5% cumulative preference shares for £18,000, both purchases being effected on 1 September 2022. The following balances are taken from the books of the two companies at 31 August 2023:
- Ordinary share capital (£1 shares):
- E1 plc: £600,000
- F1 plc: £250,000
- 5% cumulative preference shares (50p shares):
- E1 plc: £0
- F1 plc: £40,000
- Share premium account:
- E1 plc: £50,000
- F1 plc: £30,000
- General reserve:
- E1 plc: £120,000
- F1 plc: £40,000
- Retained profits:
- E1 plc: £110,000
- F1 plc: £80,000
- Trade accounts payable:
- E1 plc: £90,000
- F1 plc: £50,000
- Taxation:
- E1 plc: £100,000
- F1 plc: £60,000
- Depreciation:
- Freehold property:
- E1 plc: £60,000
- F1 plc: £30,000
- Plant and machinery:
- E1 plc: £180,000
- F1 plc: £90,000
- Freehold property:
- Freehold property at cost:
- E1 plc: £150,000
- F1 plc: £60,000
- Plant and machinery at cost:
- E1 plc: £400,000
- F1 plc: £250,000
- Investment in F1 plc:
- E1 plc: £240,000
- F1 plc: £0
- Inventory:
- E1 plc: £200,000
- F1 plc: £120,000
- Accounts receivable:
- E1 plc: £70,000
- F1 plc: £35,000
- Cash:
- E1 plc: £40,000
- F1 plc: £15,000
The following additional information is available: (a) Inventory of E1 plc includes goods purchased from F1 plc for £30,000. F1 plc charged out these inventory at cost plus 25%. (b) A proposed dividend of £15,000 by F1 plc includes a full year's preference dividend. No interim dividends were paid during the year by either company. (c) Creditors of E1 plc include £7,000 payable to F1 plc in respect of inventory purchases. Debtors of F1 plc include £12,000 due from E1 plc. The parent sent a cheque for £5,000 to its subsidiary on 30 August 2023 which was not received by F1 plc until September 2023. (d) At 1 September 2022 the balances on the reserves of F1 plc were as follows:
- Share premium: £15,000
- General reserve: £25,000
- Retained profits: £45,000
Required:
- Prepare a consolidated balance sheet for E1 plc and its subsidiary F1 plc at 31 August 2023. Notes to the accounts are not required. Workings must be shown.
- Explain the accounting treatment of 'cost of control' in the consolidated financial statements.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started