E13-5 (Algo) Calculating Component Percentages LO 13-3 Compute the component percentages for Trixy Magic's income statement below. (Enter your answers as a percentage rounded to 2 decimal place (i.e. 0.1234 should be entered as 12.34). Enter all answers as positive values.) TRDXY MAGIC, INC. Consolidated Statements of Earnings (in millions) Fiscal Years Ended on Fiscal 2018 Fiscal 2017 % Sales Fiscal 2016 % Sales % Sales 100,00 % Net sales $ $ 100.00% $ 100.00 % Cost of sales 48,243 31,733 16,510 48,298 31,561 16,737 46,931 30,730 16,201 Gross margin 100.00 100.00 100.00 Expenses Selling, general, and administrative Depreciation 9.753 1.170 11,083 1,557 290 12.9301 Interestnet 10.530 1.377 211 12,118 4,619 162 0.00 0.00 11.085 0.00 100.00 100.00 100.00 Total expenses Pre-tax earnings Income tax provision Net earnings 3,580 1,330 2.250 1.711 5,116 1.909 3,207 100.00 % $ 2,900 100.00 % $ 100,00 %