Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

eBook A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm

image text in transcribed
image text in transcribed
eBook A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $1 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows: Industry Average Ratios Current ratio. Fixed assets turnover 5x 2x 17% Debt-to-capital ratio Total assets turnover 3x Times Interest earned 6x Profit margin 2.50% EBITDA coverage 9x Return on total assets 7.50% Inventory turnover 8x Return on common 12.50% equity Days sales 27 days Return on invested 11.10% outstanding capital "Calculation is based on a 365-day year. Balance Sheet as of December 31, 2021 (millions of dollars) Cash and equivalents $106 Accounts payable $ 71 Accounts receivables 89 Other current liabilities 24 Inventories 189 Notes payable 59 Total current assets $384 Total current liabilities $154 24 $178 301 Common stock 159 253 95 Retained earnings $412 Net fixed assets $206 Total stockholders' equity Total liabilities and equity $590 $590 Total assets Income Statement for Year Ended December 31, 2021 (millions of dollars) $ 895.00 Net sales Cost of goods sold 780.00 $115.00 Gross profit Gross fixed assets Less depreciation Long-term debt Total liabilities MINDTAP mework Gross profit $115.00 63.50 Selling expenses 51.50 EBITDA 10.00 Depreciation expense 41.50 Earnings before interest and taxes (EBIT) Interest expense 4.50 Earnings before taxes (EBT) 37.00 Taxes (25%) 9.25 27.75 Net income a. Calculate the following ratios. Do not round intermediate calculations. Round your answers to two decimal places. Firm Industry Average Current ratio X 2x 17% Debt to total capital Times interest earned 6x EBITDA coverage 9x 8x Inventory turnover Days sales outstanding 27 days Y Fixed assets turnover 5X Total assets turnover 3x Profit margin % 2.50% Return on total assets % 7.50% Return on common equity % 12.50% Return on invested capital % 11.10% b. Construct a DuPont equation, and the industry. Do not round intermediate calculations. Round your answers to two decimal place Firm Industry 2.50% Profit margin % Total assets turnover X 3x X Equity multiplier c. Do the balance sheet accounts or the income statement figures seem to be primarily responsible for the low profits? % X Xx days X

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The ImpactAssets Handbook For Investors

Authors: Jed Emerson

1st Edition

1783087293, 978-1783087297

More Books

Students also viewed these Finance questions

Question

Show the properties and structure of allotropes of carbon.

Answered: 1 week ago