EBS EBIT H&M

with this data, please help perform EBIT EPS ANALYSIS for H&M

Actuals in M SEK Estimates in MV SEK 2018 210400 25 164 15 493 Fiscal Period November Sales EBITDA EBIT Pre-Tax Profit EBT Net Income P/E Ratio EPS (SEK) Dividend per share Yield Reference Price 15639 12652 16,5x 7.64 2019 (est) 231735 27 441 16 440 16517 12825 24,8x 7.76 9.43 4.91% 192,060 9.75 7.74% 126,020 8191 10570 Leverages Debt Finance EBITDA Debt/EBITDA Capital Expenditure Free Cash Flow Book Value/share Cash Flow/share 25164 0,33x 12828 8135 35.4 12.9 27441 0,39x 11125 12426 33.6 14.3