ek 13: Assignment i 3 5 nts eBook Print eferences 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 READY Aftertax cash flow Pretax salvage value Taxes Aftertax salvage value $ Revenues Fixed costs Variable costs Depreciation EBT Taxes Net income Equipment - Land Net working capital OCF Total cash flow NPV Sheet1 *** 350,000 (77,000) 273,000 Year 0 Saved Year 1 Year 2 4 Year 3 31 Help Save & Exit Submit Year 4 4 100%