Question
Elegant Sdn Bhd Statement of Financial Position as at 31 December 2019 2018 RM'000 RM'000 Non-Current Assets Property, Plant & equipment 230,000 180,000 Total Non-Current
Elegant Sdn Bhd Statement of Financial Position as at 31 December
| 2019 | 2018 |
RM'000 | RM'000 | |
Non-Current Assets | ||
Property, Plant & equipment | 230,000 | 180,000 |
Total Non-Current Assets | 230,000 | 180,000 |
Current Assets | ||
Inventories | 19,500 | 15,200 |
Trade Receivables | 14,200 | 14,700 |
Cash & Cash equivalents | 8,240 | 12,400 |
Total Current Assets | 41,940 | 42,300 |
Total Assets | 271,940 | 222,300 |
Equity&Liabilities | ||
Equity | ||
Share Capital | 80,000 | 50,000 |
Share Premium | 10,000 | 5,000 |
Retained earnings | 65,290 | 63,500 |
Total Equity | 155,290 | 118,500 |
Non-Current Liabilities | ||
Long Term Loan | 100,000 | 90,000 |
Total Non-Current Liabilities | 100,000 | 90,000 |
Current Liabilities | ||
Trade Payables | 15,900 | 13,300 |
Current Tax Payables | 750 | 500 |
Total Current Liabilities | 16,650 | 13,800 |
Total Equity & Liabilities | 271,940 | 222,300 |
Other Relevant Information | ||
Sales Revenue | 86,400 | 81,100 |
Cost of Good Sold | 68,990 | 67,074 |
Administrative Expenses | 2,460 | 2,146 |
Distribution Costs | 4,750 | 4,080 |
Finance Costs | 5,300 | 4,600 |
Income Tax | 710 | 400 |
Profit after Tax | 4,190 | 2,800 |
In your role of planning assistant you are to prepare an analysis of the company's figures over the two-year period using the performance criteria listed in the inter-firm table.
- Prepare a horizontal analysis of the Statement of Comprehensive Income for 2019 using 2018 as the base year.
- Compute the following ratios for both years in relation to Elegant Sdn Bhd:
- Average Collection Period.
- Profit Margin.
- Debt to Equity.
- Prepare a detailed report to the Director of Elegant Sdn Bhd on the company's position and performance in terms of liquidity, profitability and solvency. Use the ratios calculated at (c) above as the basis for your commentary.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started