Ella Ltd provides its employees with long service leave (LSL) entitlements of 13 weeks of paid leave for every 10 years of continuous service. As the company has been operating for only 2 years, no employees have become entitled to long service leave. However, the company recognises a provision for long service leave in accordance with AASB 119/IAS 19. The following information is obtained from Ella Ltds payroll records and actuarial reports for the employees at 30 June 2020.

Total number of employees	100
Annual salary per employee	$50 000
Number of years (unit credit)	2 years
Number of years until long service leave is expected to be paid	8 years
Probability that long service leave will be taken (proportion of employees expected to stay long enough to become entitled to long service leave)	20%
Yield on 8-year high-quality corporate bonds at 30/6/2020	10%

Additional information

The estimated annual increase in wages is 2% p.a. for the next 10 years, reflecting expected inflation.

The provision for long service leave for the employees at 30 June 2019 was $12000.

REQUIRED

Provide the numbers for each step and the journal entry in the blanks below to account for Ella Ltds provision for long service leave at 30 June 2020. Round to the nearest $ amount.

--------

Step 1: Estimate the number of employees who are expected to become eligible for long service leave:

Step 2: Estimate the projected salaries:

Step 3: Determine the accumulated benefit:

Step 4: Measure the present value of the accumulated benefit:

Journal entry:

30/6/2020	Long Service Leave Expense	Dr
	Provision for Long Service Leave	Cr