Equity Derivation Calculate the values of the yellow cells below. 2019 2020 2021 Prior Year Common Equity + Net Income Attributable to Common Common Dividends (Declared) 30,003,250 1,921,500 96,075 2,493,640 124,682 2,938,103 146,905 + Issues (Repurchases) of Common Equity = Current Year Equity 200,000 Linkages In each of the yellow boxes below select a '+' if the account on the left links to the account across the top or a '-' if it negatively impacts. Only identify direct relationships. If some account impacts another account and the other account impacts a third account, do not indicate the relationship between the first account and the third account. Leave boxes for which there is no relationship between the rows and columns blank. Depreciation Cash Flow Amortization CapEx Acquisition of Intangibles Net Income Common Dividends Common Cash PP&E Intangible Equity Flow Assets