Erin is a financial analyst in Eades Logistics Corp. As part of her analysis of the annual distribution policy and its impact on the firm's value, she makes the following calculations and observations: The company generated a free cash flow (FCF) of $51 million in its most recent fiscal year. The firm's cost of capital (WACC) is 14%. The firm has been growing at 6% for the past six years but is expected to grow at a constant rate of 5% in the future. The firm has 12.75 million shares outstanding. The company has $136 million in debt and $85 million in preferred stock. Along with the rest of the finance team, Erin has been part of board meetings and knows that the company is planning to distribute $75 million, which is invested in short-term investments, to its shareholders by buying back stock from its shareholders. Erin also observed that, at this point, apart from the $75 million in short-term investments, the firm has no other nonoperating assets. Using results from Erin's calculations and observations, solve for the values in the following tables. Select the best answer provided in the selection list