E-s Shep Company combines its operating expenses for budget purposes in a selling and administrative experise budget. For the first quarter of 2016, the following data are developed: 1. Sales: 20,000 units, unit selling price: $30 2. Variable costs per dollar of sales: Sales commissions 6% Delivery expense 2% Advertising 4% 3. Fixed costs per quarter Sales salaries $24,000 Office salaries 19,000 Depreciation 6,000 Insurance 2,000 Utilities 1,000 Instructions Prepare a selling and administrative expense budget for the first quarter of 2016