ESTIMATOR $-$ unprotected.xls

Worksheet

Chart

$\backslash$table$[[$ESTIMATOR$],[$Preprogrammed Problem$],[$Data Section$],[,$January sales,$$100,000,,],[,$Sales growth rate,$2\%,,],[,$Selling expense ratio,$60\%,,],[,$General expenses,$$19,000,,],[$Answer Section$],[,$Jan,Feb,Mar,Apr,May$],[$Sales$,$FORMULA$1$FORMULA$2,$$$0,$$$0,$$$0$