Answered step by step
Verified Expert Solution
Link Copied!
Question
1 Approved Answer

Springfield Bank is evaluating Creek Enterprises, which has requested a $3,910,000 loan, to assess the firm's financial leverage and financial risk. On the basis of

Springfield Bank is evaluating Creek Enterprises, which has requested a $3,910,000 loan, to assess the firm's financial leverage and financial risk.

On the basis of the debt ratios for Creek, along with the industry averages and Creek's recent financial statements (following), evaluate and recommend appropriate action on the loan request.

Creek Enterprises

Income Statement

for the Year Ended December 31, 2015

Sales revenue
$30,013,000
Less: Cost of goods sold
20,979,000
Gross profit
$9,034,000
Less: Operating expenses
Selling expense$3,047,000
General and administrative expenses1,840,000
Lease expense199,000
Depreciation expense974,000
Total operating expenses
$6,060,000
Operating profits
$2,974,000
Less: Interest expense1,033,000
Net profits before taxes$2,000,000
Less: Taxes (rate 5 40%)800,000
Net profits after taxes$1,200,000
Less: Preferred stock dividends100,0000
Earnings available for common stockholders$1,100,000

Creek Enterprises

Balance Sheet

December 31, 2015

AssetsLiabilities and Stockholders' Equity
Cash$1,000,000Accounts payable$8,000,000
Marketable securities3,000,000Notes payable8,000,000
Accounts receivable12,000,000Accruals500,000
Inventories7,500,000
Total current assets$23,500,000Total current liabilities$16,500,000
Furniture and fixtures8,000,000Long-term debt (includes financial leases)(b)$20,000,000
Machinery and equipment20,500,000Common stock (1 million shares at $5 par)5,000,000
Land and buildings11,000,000Preferred stock (25,000 shares, $4 dividend)2,500,000
Gross fixed assets (at cost)(a)$39,500,000Paid-in capital in excess of par value4,000,000
Less: Accumulated depreciation13,000,000Retained earnings2,000,000
Net fixed assets26,500,000Total stockholders' equity$13,500,000
Total assets$50,000,000Total liabilities and stockholders' equity$50,000,000

(a). The firm has a 4-year financial lease requiring annual beginning-of-year payments of $200,000.

Three years of the lease have yet to run.

(b). Required annual principal payments are $800,000.

INDUSTRY AVERAGESCreek Enterprises
Debt ratio0.51?
Times interest earned ratio7.30?
Fixed-payment coverage ratio1.85?

How does Creek Enterprises compare to the Industry Averages for financial leverage and financial risk?

Should the loan request be accepted

Step by Step Solution

3.47 Rating (177 Votes )

There are 3 Steps involved in it

Step: 1

blur-text-image
Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles of Managerial Finance

Authors: Chad J. Zutter, Scott B. Smart

15th edition

013447631X, 134476315, 9780134478197 , 978-0134476315

More Books

Students explore these related Finance questions

Question

how MANOVA is an extension of ANOVA

Answered: 3 weeks ago