Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Exercise 13-9 Risk and capital structure analysis LO P3 [The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow. At

Exercise 13-9 Risk and capital structure analysis LO P3

[The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow.

At December 31 2017 2016 2015
Assets
Cash $ 35,866 $ 42,339 $ 41,534
Accounts receivable, net 102,920 70,461 56,509
Merchandise inventory 130,697 96,948 62,006
Prepaid expenses 11,664 10,896 4,803
Plant assets, net

320,727

298,213 263,248
Total assets $ 601,874 $ 518,857 $ 428,100
Liabilities and Equity
Accounts payable $ 148,368 $ 88,564 $ 54,814
Long-term notes payable secured by mortgages on plant assets 115,415 121,724 91,772
Common stock, $10 par value 162,500 162,500 162,500
Retained earnings 175,591 146,069 119,014
Total liabilities and equity $ 601,874 $ 518,857 $ 428,100

The companys income statements for the years ended December 31, 2017 and 2016, follow.

For Year Ended December 31 2017 2016
Sales $ 782,436 $ 617,440
Cost of goods sold $ 477,286 $ 401,336
Other operating expenses 242,555 156,212
Interest expense 13,301 14,201
Income taxes 10,172 9,262
Total costs and expenses 743,314 581,011
Net income $ 39,122 $ 36,429
Earnings per share $ 2.41 $ 2.24

Calculate the companys long-term risk and capital structure positions at the end of 2017 and 2016 by computing the following ratios.

Debt Ratio
Choose Numerator: / Choose Denominator: = Debt Ratio
Total liabilities / Total assets = Debt ratio
2017: / $601,874 = %
2016: / $518,857 = %
Equity Ratio
Choose Numerator: / Choose Denominator: = Equity Ratio
Total equity / Total assets = Equity ratio
2017: / $601,874 = %
2016: / $518,857 =

%

Debt-To-Equity Ratio
Choose Numerator: / Choose Denominator: = Debt-To-Equity Ratio
Total liabilities / Total equity = Debt-to-equity ratio
2017: / = 0 to 1
2016: / = 0 to 1

Times Interest Earned
Choose Numerator: / Choose Denominator: = Times Interest Earned
Income before interest and inc tax / Interest expense = Times interest earned
2017: / $13,301 = times
2016: / $14,201 = times

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Information Security A Complete Guide

Authors: Gerardus Blokdyk

2020 Edition

1867303531, 978-1867303534

More Books

Students also viewed these Accounting questions

Question

Define the term Working Capital Gap.

Answered: 1 week ago