Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Exercise 13-9 Risk and capital structure analysis LO P3 [The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow. At
Exercise 13-9 Risk and capital structure analysis LO P3
[The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow.
At December 31 | 2017 | 2016 | 2015 | ||||||
Assets | |||||||||
Cash | $ | 35,866 | $ | 42,339 | $ | 41,534 | |||
Accounts receivable, net | 102,920 | 70,461 | 56,509 | ||||||
Merchandise inventory | 130,697 | 96,948 | 62,006 | ||||||
Prepaid expenses | 11,664 | 10,896 | 4,803 | ||||||
Plant assets, net | 320,727 | 298,213 | 263,248 | ||||||
Total assets | $ | 601,874 | $ | 518,857 | $ | 428,100 | |||
Liabilities and Equity | |||||||||
Accounts payable | $ | 148,368 | $ | 88,564 | $ | 54,814 | |||
Long-term notes payable secured by mortgages on plant assets | 115,415 | 121,724 | 91,772 | ||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
Retained earnings | 175,591 | 146,069 | 119,014 | ||||||
Total liabilities and equity | $ | 601,874 | $ | 518,857 | $ | 428,100 | |||
The companys income statements for the years ended December 31, 2017 and 2016, follow.
For Year Ended December 31 | 2017 | 2016 | ||||||||||
Sales | $ | 782,436 | $ | 617,440 | ||||||||
Cost of goods sold | $ | 477,286 | $ | 401,336 | ||||||||
Other operating expenses | 242,555 | 156,212 | ||||||||||
Interest expense | 13,301 | 14,201 | ||||||||||
Income taxes | 10,172 | 9,262 | ||||||||||
Total costs and expenses | 743,314 | 581,011 | ||||||||||
Net income | $ | 39,122 | $ | 36,429 | ||||||||
Earnings per share | $ | 2.41 | $ | 2.24 | ||||||||
Calculate the companys long-term risk and capital structure positions at the end of 2017 and 2016 by computing the following ratios.
Debt Ratio | ||||||
Choose Numerator: | / | Choose Denominator: | = | Debt Ratio | ||
Total liabilities | / | Total assets | = | Debt ratio | ||
2017: | / | $601,874 | = | % | ||
2016: | / | $518,857 | = | % | ||
Equity Ratio | ||||||
Choose Numerator: | / | Choose Denominator: | = | Equity Ratio | ||
Total equity | / | Total assets | = | Equity ratio | ||
2017: | / | $601,874 | = | % | ||
2016: | / | $518,857 | = | %
|
Debt-To-Equity Ratio | ||||||
Choose Numerator: | / | Choose Denominator: | = | Debt-To-Equity Ratio | ||
Total liabilities | / | Total equity | = | Debt-to-equity ratio | ||
2017: | / | = | 0 | to 1 | ||
2016: | / | = | 0 | to 1 |
Times Interest Earned | ||||||
Choose Numerator: | / | Choose Denominator: | = | Times Interest Earned | ||
Income before interest and inc tax | / | Interest expense | = | Times interest earned | ||
2017: | / | $13,301 | = | times | ||
2016: | / | $14,201 | = | times |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started