Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Exercise 16-16A (Static) Indirect: Cash flows spreadsheet LO P4 Complete the following Spreadsheet for the preparation of statement of cash flows under the indirect method.
Exercise 16-16A (Static) Indirect: Cash flows spreadsheet LO P4 Complete the following Spreadsheet for the preparation of statement of cash flows under the indirect method. (The statement of cash flows is not required.) (Enter all amounts as positive values.) Additional information: a. Net income for the year was $100,000. b. Dividends of $80,000 cash were declared and paid. C. The only noncash expense was $70,000 of depreciation. d. Purchased plant assets for $90,000 cash. e. Notes payable of $20,000 were issued for $20,000 cash. f. $50,000 increase in accounts receivable. g. $30,000 decrease in inventory. h. $10,000 decrease in accounts payable. SCORETECK CORPORATION Spreadsheet for Statement of Cash Flows-Indirect Method For Year Ended December 31, 2021 December Analysis of Changes December 31, 2020 Debit Credit 31, 2021 Balance SheetDebit Balance Accounts Cash $ 80,000 $ 70,000 Accounts receivable 120,000 170,000 Inventory 250,000 220,000 Plant assets 600,000 690,000 $ 1,050,000 $ 1,150,000 Balance Sheet-Credit Balance Accounts Accumulated depreciation $ 100,000 $ 170,000 Accounts payable 150,000 140,000 Notes payable 370,000 390,000 Common stock 200,000 200,000 Retained earnings 230,000 250,000 $ 1,050,000 $ 1,150,000 Statement of Cash Flows Operating activities Net income Increase in accounts receivable Decrease in inventory Decrease in accounts payable Depreciation expense Investing activities Cash paid to purchase plant assets Financing activities $ 0 $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started