Exercise 24-18 (Algo) Net present value, unequal cash flows, and internal rate of return LO P3, P4

Phoenix Company is considering investments in projects C1 and C2. Both require an initial investment of $252,000 and would yield the following annual net cash flows. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)

Net cash flows	Project C1	Project C2
Year 1	$ 20,000	$ 104,000
Year 2	116,000	104,000
Year 3	176,000	104,000
Totals	$ 312,000	$ 312,000

a. The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. b. Using the answer from part a, is the internal rate of return higher or lower than 10% for (i) Project C1 and (ii) Project C2? Hint: It is not necessary to compute IRR to answer this question.

Required B

The company requires a 10% return from its investments. Compute net present values using factors from Table B.1 in Appendix B to determine which projects, if any, should be accepted. (Negative net present values should be indicated with a minus sign. Round your present value factor to 4 decimals. Round your answers to the nearest whole dollar.)

Project C1	Net Cash Flows	x	Present Value of 1 at 10%	=	Present Value of Net Cash Flows
Year 1				=
Year 2				=
Year 3				=
Totals
Project C2	Net Cash Flows	x	Present Value of 1 at 10%	=	Present Value of Net Cash Flows
Year 1				=
Year 2				=
Year 3				=
Totals
Which projects, if any, should be accepted