Exercise 9-14 (Algo) Prepare a Flexible Budget Performance Report (L09.4) Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company's costs: Fixed Cont per Month Cost per Car Washed $0.50 $0.06 $0.25 $0.20 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Ront Administrative expenses $1,200 $4,900 $8.500 $1,900 $1,400 $0.01 For example, electricity costs are $1.200 per month plus $0.06 per car washed. The company expects to wash 8,100 cars in August and to collect an average of $6.70 per car washed. The actual operating results for August are as follows: Lavage Rapide Income Statement For the Month Ended August 31 Actual cars washed 8.200 556,370 Revenue Expenses cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income 4,550 1.656 2,265 6,080 8,500 2.100 1,381 27.3332 $ 29,038 Required: Prepare a flexible budget performance report that shows the company's revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e, zero variance). Input all amounts as positive values.) Lavage Rapido Flexible Budget Performance Report For the Month Ended August 31 Actual Flexible Results Budget 8,200 Planning Budget Cars washed $ 56,370 Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Not operating income 4,550 1,656 2,265 6,880 8,500 2,100 1.381 27,332 29,038 $