Exercise 9-26 Cash Budgeting (L0 9-3, 9-5) The following information is from Tejas WindowTint's financial records. Month Sales Purchases April $79,000 $56,000 May 71,000 46,000 June 75,000 34,000 July 77,000 52,000 Collections from customers are normally 69 percent in the month of sale, 19 percent in the month following the sale, and 9 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $60,000, and sales for August are forecasted at $66,000. Cash disbursements for expenses are expected to be $15,200 for the month of August. The company's cash balance on August 1 was $34,000. Required: 1. Prepare the expected cash collections during August. 2. Prepare the expected cash disbursements during August. 3. Calculate the expected cash balance on August 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the expected cash collections during August. Required 2 > Exercise 9-26 Cash Budgeting (LO 9-3, 9-5) The following information is from Tejas WindowTint's financial records. Month Sales Purchases April $79,000 $56,000 May 71,000 46,000 June 75,000 34,000 July 77,000 52,000 Collections from customers are normally 69 percent in the month of sale, 19 percent in the month following the sale, and 9 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $60,000, and sales for August are forecasted at $66,000. Cash disbursements for expenses are expected to be $15,200 for the month of August. The company's cash balance on August 1 was $34,000. Required: 1. Prepare the expected cash collections during August. 2. Prepare the expected cash disbursements during August. 3. Calculate the expected cash balance on August 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Prepare the expected cash disbursements during August. July purchases to be paid in August Net Cash disbursements for expenses Total $ O Exercise 9-26 Cash Budgeting (LO 9-3, 9-5) The following information is from Tejas WindowTint's financial records. Month Sales Purchases April $79,000 $56,000 May 71,000 46,000 June 75,000 34,000 July 77,000 52,000 Collections from customers are normally 69 percent in the month of sale, 19 percent in the month following the sale, and 9 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases paid for by the tenth ofthe following month. Purchases for August are budgeted at $60,000, and sales for August are forecasted at $66,000. Cash disbursements for expenses are expected to be $15,200 for the month of August. The company's cash balance on August 1 was $34,000. Required: 1. Prepare the expected cash collections during August. 2. Prepare the expected cash disbursements during August. 3. Calculate the expected cash balance on August 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Calculate the expected cash balance on August 31. Expected balance