Exercise 9-4 (Algo) Prepare a Flexible Budget Performance Report [LO9-4] Vulcan Flyovers offers scenic overflights of Mount Saint Helens, the volcano in Washington State that explosively erupted in 1982. Data concerning the company's operations in July appear below: Vulcan Flyovers Operating Data For the Month Ended July 31 Flights (9) Revenue ($345.00g) Expenses: Wages and salaries ($3,700 +$92.00g) Fuel ($30.00g) Airport fees (5840 +$33.00g) Aircraft depreciation ($9.00g) office expenses (5200 +$1.00g) Total expense Net operating incone Actual Results Flexible Budget Planning Budget 62 62 5 16,500 $21,390 60 $ 20,700 9,360 9,404 9,220 2,030 1,060 1,800 2,736 2,886 2,820 550 558 540 430 262 260 15,114 $ 1,386 14,970 56,420 14,640 $ 6,060 The company measures its activity in terms of flights. Customers can buy individual tickets for overflights or hire an entire plane for an overflight at a discount. Required: 1. Prepare a flexible budget performance report for July that includes revenue and spending variances and activity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)