Exercise B-16 (Algo) Future value of an annuity LO P4 Kelly Malone plans to have $54 withheld from her monthly paycheck and deposited in a savings account that earns 12% annually. compounded monthly. If Malone continues with her plan for one year, how much will be accumulated in the account on the date of the last deposit? (PV of $1. EV of $1. PVA of $1, and EVA of $1) (Use appropriate factor(s) from the tables provided. Round your final answer to 2 decimal places. Round "Table Factor" to 4 decimal places.) Periodic Cash Flow Table Values are Based on: Table Factor Total Accumulation n = Rate Periods 19 2 35 4% 5% 65 7% T 09901 09804 09709 09615 0.9524 2 09800 09612 09426 0.9246 09414 09346 09070 08900 08734 3 0.9706 09423 09151 0.8890 4 09610 0.9238 5 0.9515 09057 086 6 6.9420 0.3880 05 08219 0.7903 7 09327 08706) 08131 0.1599 A 09235 06535 0.7894 0.7307 9 0.9143 63368 0.7664 10 0,9053 11 0203 03043 0475 12 03874 04970 04440 9% 10% 12% 15% Periods 0.9259 09174 0.9091 08929 0.8696 T 08573 08417 0.8264 63972 07561 0.8638 08305 03163 0.7918 07722 07513 0711K 06575 08227 0.7921 07629 07350 0.7084 06830 06355 03718 07835 0.7473 07130 0.0806 06499 0.6209 03674 0.4972 0.7462 03050 06663 06302 05063 0.5645 03066 04123 0.7107 0.6651 06227 0.5835 03132 04523 0.3759 0.5768) 0.6274 0.5820 0.5403 0465 0.7026 0.6446 0.5919 05439 03002 07441 06756 06139 05584 0503 0.4632 0.7224 03847 0040 0.320 0.75 07014 06246 0356 85 2 1 4 S A 0.5470 0.5019 7 04059 0.330 04241 03606 02843 . 04224 0.3435 03220 02472 10 0429 0.875 0.3505 02475 03149 03971 0.3555 0316 02 0.19 17 D 08787 0.7730 0410 06006 0.5300 0466 04150 03677 03262 02897 02292 03625 " 14 08700 67579 06611 05775 0.500 04423 638 0.3405 02992 03633 03046 14 15 036 07430 0419 05553 BAKIO 04173 63624 03152 62394 02745 0.1229 18 16 08529 07334 04232 05339 0.45 0.1936 03387 0.2919 82176 02519 0.1631 0.10 " 17 0 07142 06050 05134 04M3 0.3714 03166 02301 02311 IN 63060 07002 0.5874 04 04155 0.3500 02999 02502 02120 0.1978 01456 01799 01300 00929 17 IN 19 118277 064 05700 04746 0.3957 03305 0265 02317 01945 01655 0.1161 19 20 OXIG 86730 0.5537 04564 0.3769 03118 02584 02145 0.1456 03017 20 25 0.7798 0.0095 0.3751 0.2953 02030 0.342 1460 01150 00923 00568 0.0004 25 30 7419 05521 9 0.7059 0.5000 03083 04120 03354 0.2534 02314 0.1813 0.1741 1314 00994 00754 0.0573 00334 00151 30 007 0.1301 00616 0040 Dasse GUESS 60025 35 Rate Periods 15 2% 39 4% 5% 6% 7% 85 95 10% 0 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 12% 1.0000 15% Periode 1.0000 1 10100 1.0200 10000 1.0400 10500 1.0600 10700 2 10201 10404 10609 1.0816 1.1025 3 1.0303 1.0612 10927 4 1.0406 1.0824 5 1.1576 1.1255 1.1699 12155 10510 1.1041 1.1593 13167 1.1249 1.1236 1.1449 1.1910 12250 1.2625 13108 1.0800 10900 1.1664 1.2597 6 10615 1.1262 7 1.0721 1.1941 1.1487 1.2299 12653 B 1.0829 1.1717 1.2668 9 10937 1.1951 1.3048 10 1.1046 12190 13439 14802 1.2763 13401 1.3159 14071 13686 14775 14233 15513 1.6289 16771 13157 12434 1.3842 15395 17103 12 1.1268 1.2682 14258 16030 13 1.1381 1.2936 14685 1.6651 14 1.3495 13195 15126 1.7317 15 1.1630 13459 1.5580 13009 16 1.1726 13728 16047 18730 17 1.1843 1.4002 1.6528 1.9479 22920 1.7959 18855 19799 20789 2.1829 2.5404 2.9522 3.1588 2.6928 3.0658 33417 23966 27590 33722 3.6425 43772 38 1.1961 14282 1.7024 20258 24066 28543 3.3799 19 12081 14568 1.2535 2.1068 2.5270 3.0256 3.6165 43157 20 12202 14859 1.3061 2.1911 2.6533 32071 33697 46610 25 12824 16406 2.0938 26658 33864 4.2919 54274 86231 6.3485 30 13478 1X114 24273 13434 43219 57435 76123 300627 132677 35 14166 19999 2.8139 39463 55160 7661 10.6766 14.7833 204140 40 14889 2.20 33620 48010 70400 10.2857 14.9745 217245 314094 1.1000 1.1200 1.1500 11881 12100 12544 13225 1.2950 13310 14049 15209 13605 14116) 14641 1.5235 1.7490 13382 14026 14693 1.5386 16105 1.7623 14185 1.5007 1.5869 17716 1.5036 1.6058 17138 18260 19487 15938 1.7182 18509 19926 2.1436 24760 16895 18385 1.9990 2.1719 23579 2.7731 35179 1.7908 19672 2.1589 2.3674 2.5937 3.1058 40456 18983 2.1049 23316 2.5804 28531 3.4785 4.6524 20122 2.2522 25182 28127 31384 3.8960 53503 21329 2.4098 2.7196 3.4523 43635 6.1528 2.2009 2.5785 2.9372 37975 4.8871 70757 54736 4.1371 39703 34259 45950 63304 9.3576 3.7000 43276) 50545 6.8660 10.7613 3.9960 5.5599 4.7171 74900 12.3755 5.1417 6.1159 142316 51044 67275 96463 163665 108347 170001 329190 299599 6.2118 331755 32.7996 930510 1 2 3 + 20114 5 1.9738 23131 A 22107 2.6600 3 3.0590 * 9 30 " 12 13 14 13 IN 17 29 1744 24.1024 45.2593 2674635 201 25 9 35 AD Rate Periods 15 2% 3% 4% 5% 6% 7 8% 9% 10% 12% 15% Periods 1 0.9901 0.9804 0.9709 0.9615 0.9524 09346 2 1.9704 1.9416 1.9135 3 2.9410 2.8839 28286 1.8861 1.8594 2.7751 2.7232 4 3.9020 3.8077 3.7171 36299 48534 4.7135 4.5797 44518 3:5460 4.3295 3.4651 4.2124 6 5.7955 5.6014 54172 5.2421 5.0757 T 6.7282 647201 6.2303 6.0021 5.7864 8 7.6517 7.3255 70197 6.7327 6.4632 6.2098 9 83660 8.1622 7.7861 74353 7.3078 10 94713 8.98267 8.3302 8.1109 7.7217 73601 70236 11 10.3676 9.7868 9.2526 8.7605 8.3064 7.8869 74987 0.9434 18334 18080 1.7833 1.7591 17355 2.6730 2.6243 25771 2.5313 2.4569 33872 33121 32397 3.1699 30373 4.1002 39927 3.8897 1,7908 36048 33522 4,91731 4.7665 4.6229 4.4859 43553 41114 3.7845 5.5824 5.3893 5.2064 50330 4.3684 4.5638 41604 59713 5.7466 5.3349 49676 44873 6.8017 6.5152 6.2469 5.9952 5.7990 5.3282 4.7716 6.7101 6.4177 6.1446 56502 SOIKE 7.1390 63052 59377 6.4951 5.2337 0.9259 09174 0.9091 0.3929 0.8696 1 16901 1.6257 2 24018 2.2832 3 28550 4 5 6 7 55348 A 9 10 " 12 11.2551 10.5753 99540 93851 8.3838 8.8633 7.9427 73361 7.1607 63137 6.1944 5.4206 12 13 12.1337 113484 10.6350 9.9856 93936 88527 8.3577 7.9038 748 7.1034 64235 35831 13 14 13.0037 12.1062 11.2961 10.5631 9.3986 9.2950 8.7455 82442 7.7862 73667 66282 5.3245 14 15 13.8651 128403 11.9379 11.1184) 10.3797 16 14.7179 133777 12.5611 11.6523 17 15.5623 14.2919 13.1661- 12.1657 11.2741 9,7122 10.8378 10.1059 9.4466 10.4773 9.1079 IN 163983 149920 19 17.2260 15.6765 13.7535 12.6593 14.3238 11.6896 10.8276 13.1339 120853 20 18.0456 14.8775 163514 13.5903 11.1581 124622 114699 8.5595 80607 76061 8.8514 8.3126 73237 9.3632 932161 8.3436 80216) 7.3196 9.3719 10.0591 96036 10.3356 63109 53474 15 5.9542 69740 16 6.0472 17 8.7556 8,2014 72497 6.1280 18 8.9501 83649 73658 6.1982 19 10.5940 9.8INI 9.1285 5136 74694 6.2593 20 25 22.0332 19.3235 174131 156221 14.0939 12.7834 11.6536 106748 98226 90770 73431 6464L 25 30 25 HOTT 22.3965 19.6004 17.2920 15.3725 13.7648 12.4090 11.2578 10.2737 9.4269 60552 65660 30 35 29.40861 24.9986 21 AK72 18.0646 163742 32.8347 27.3555 23.1148 19.7928 17.1591 14.4982 15.0463 12.9477 116546 10.5668 9.6442 8.1755 66166 35 13.3317 11.9246 10.7574 97791 2438 6MI 40 led to calculate the present value of a series of equal payments made at the end of each period. For example: What is the present value of $2.000 per year for 10 years asaming an anal inf Table B.4'Future Value of an Annuity of 1 f=(1+-13 Rate Periods 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 12% 15% Periods 1 1.0000 1.0000 1.0000 1.0000 1.0000 10000 2 20100 2.0200 20300 2.0400 3 3.0301 30604 3.0909 3.1216 4 4.0604 4.1216 4.1836 4.2465 4.3101 5 5.1010 5.2040 53091 54163 5.5256 6 6.1520 6.3081 6.4684 66330 T 72135 7.4343 B 8.2857 85830 9 93685 10 10.4622 " 11.5668 12 17 17.7130 14 18.2919 195986 15 16.0969 17.2934 185989 20.0236 215786 16 17.2579 186393 20.1569 21.8245 23.6575 25 6725 17 18.4304 20.0121 21.7616 23.6975 25.3404 282129 IN 196147 214123 234144 25.6454 28.1324 30.9057 19 208109 20 22.0190 25 30 35 22.3406 25.1169 276712 33.0660 24.2974 26.8704 29.7781 26.2432 320303 36.4593 41.6459 47.7271 34.7849 40.5681 47.5754 66.4388 560849 736522 903203 49.995 416603 604621 30.5390 1.0000 2.0500 2.0600 20700 2.0800 2.0900 2.1000 2.1200 2.1500 3.1525 3.1836 3.2149 3.2464 3.2781 43746 4.4399 4.5061 5639 5.7507 53666 5.9847 6.8019 6.9753 7.1533 7.3399 7.5233 76625 7.8983 8.1420 83938 K6540 8.9228 9.2004 88923 9.2142 9.5491 98975 10.2598 10.6366 11.00285 114359 9.7546 10.1591 10.5828 11.0266 11.4913 12.4876 13.0210 133795 14.7757 16.7858 109497 11.4639 12.0061 12.5779 138164 14.4866) 15.1929 15.9374 17.5487 20.3037 121687 12.3078 13.4864 14.2068 14.9716 15.7836 16.6455 17.5603 18.3312 206546 24.3493 134121 14.1920 15.0258 12.6825 159171 16.3699 178485 19771 201407 21.3843 24.13311 29.0017 13.3093 146403 156178 166204 184821 20.1406 21.4953 22.9534 24.3227 28.0291 343519 21.0151 15.9739 22.5505 279730 17086) 24.2149 260192 40.5047 14.9474 23.2760 25.1290 27.1521 293609 303243 27.881 33.0034 35.9497 42.7533 33.7502 46.8837 36.9737 40.3447 37.4502 413013 55.7497 758364 45.3992 414463 460185 51.1591 33.7600 37.3790 634397 88.211 40.9955 45.7630 51.1601 36.7856 57.2150 720524 102.4436 73.1059 63.2400 84.2009 94.3471 1333339 548645 212.7930 136.3075 1132832 2413327 434.7451 944608 164.4940 79.0582 1114348 1723168 138.2309 215.710 271.0244 431 6635 1 1702 www 10000 1.0000 1.0000 10000 10000 1 2 4.5731 33100 33744 46410 3.4725 3 4.7793 4.9934 4 6.1051 6.3528 6.7424 7.7156 1152 7537 6 9A872 10.0690 110668 12.2997 13.7266 T N 11.9780 19 10 32.3926 12 13 14 31.7725 37.2797 473804 13 55.7175 16 30.8402 65,0751 17 33.9990 18 19 20 25 30