Question
Exhibit 4.16a Key Financial Ratios Liquidity ratios Formulas Current ratio Current Assets / Current Liabilities Quick ratio (Cash + Marketable Securities + Net Receivables) /
Exhibit 4.16a Key Financial Ratios
Liquidity ratios Formulas
Current ratio Current Assets / Current Liabilities
Quick ratio (Cash + Marketable Securities + Net Receivables) / Current Liabilities
Acid test ratio (Cash + Marketable Securities) / Current Liabilities
Days in accounts receivable Net Patient Accounts Receivables / (Net Patient Revenues / 365)
Days cash on hand [(Cash + Marketable Securities + Long-Term Investments/Operating Expenses Depreciation and Amortization Expenses) / 365]
Average payment period, days Current Liabilities / [(Operating Expenses Depreciation and Amortization Expenses) / 365]
Revenues, expenses, and profitability Formulas
Operating revenues per adjusted discharge Total Operating Revenues / Adjusted Discharges
Operating expense per adjusted discharge Total Operating Expenses / Adjusted Discharges
Salary and benefit expense as percentage of operating expense Total Salary and Benefit Expense / Total Operating Expenses
Operating margin Operating Income / Total Operating Revenues
Nonoperating revenue ratio Nonoperating Revenues and Other Income / Total Operating Revenues
Return on total assets Excess of Revenues over Expenses / Total Assets
Return on net assets Excess of Revenues over Expenses / Net Assets
Activity Ratios Formulas
Total asset turnover ratio Total Operating Revenues / Total Assets
Net fixed assets turnover ratio Total Operating Revenues / Net Plant and Equipment
Age of plant ratio Accumulated Depreciation / Depreciation Expense
Capital Structure ratios Formulas
Long-term debt to net assets ratio Long-Term Debt / Net Assets
Net assets to total assets ratio Net Assets / Total Assets
Times interest earned ratio (Excess of Revenues over Expenses + Interest Expense) / Interest Expense
Debt service coverage ratio (Excess of Revenues over Expenses + Interest Expense + Depreciation and Amortization Expenses) / (Interest Expense + Principal Payments)
a Adjusted Discharges = (Total Gross Patient Revenue / Total Gross Inpatient Revenues) Total Discharges. b In for-profit health care organizations, calculated as Net Income / Total Assets.
c Called return on equity in for-profit health care organizations, and calculated as Net Income / Owners Equity. d Called long-term debt to equity in for-profit health care organizations, and calculated as Long-Term Debt / Owners Equity.
e Called equity to total assets in for-profit health care organizations, and calculated as Owners Equity / Total Assets.
f In for-profit health care organizations, calculated as (Net Income + Interest Expense) / Interest Expense.
g In for-profit health care organizations, calculated as (Net Income + Interest Expense + Depreciation and Amortization Expenses) / (Interest Expense + Principal Payments
Ratio analysis. The statement of operations and balance sheet for Longwood Community Hospital for the years ended 20X0 and 20X1 are shown in Exhibits 4.19a and 4.19b. Compute the following ratios for both years: current, acid test, days in accounts receiv- able, average payment period, long-term debt to net assets, net assets to total assets, total asset turnover, fixed asset turnover, operating revenue per adjusted discharge, oper- ating expense per adjusted discharge, salary and benefit expense as a percentage of total operating expense, return on total assets, and operating margin. After calculating the ratios, comment on Longwoods liquidity; efficient use of assets or activity ratios; revenue, expense, and profitability; and capital structure relative to its industry benchmarks for its respective bed size (listed in Exhibit 4.16a). Cite at least two meaningful ratios per category. Assume for this analysis that Longwood is a 350-bed facility and its adjusted discharges were 5,500 for 20X0 and 5,400 for 20X1.
EXHIBIT 4.19a STATEMENT OF OPERATIONS FOR LONGWOOD COMMUNITY HOSPITAL Longwood Community Hospital Statement of Operations for the Years Ended December 31, 20X1 and 20X0 (in thousands) 20X1 20X0
Revenues | 20x1 | 20x0 |
Net patient service revenue | 54,000 | $53,000 |
Other revenue | 1,000 | 500 |
Total operating revenues | 55,000 | 53,500 |
Expenses |
|
|
Salaries and benefits | 23,000 | 22,000 |
Supplies and other expenses | 20,000 | 23,000 |
Depreciation | 10,000 | 9,000 |
Total operating expenses | 53,000 | 54,000 |
Operating income | 2,000 | (500) |
Excess of revenues over expenses | 2,000 | (500) |
Increase (decrease) in net assets | $2,000 | ($500) |
Balance sheet for longwood community hospital Exhibit 4.19b
Particulars | 20x1 | 20x0 |
Current Assets |
|
|
Cash and Cash Equivalents | $6,000 | $4,000 |
Net patient receivables | 10,000 | 8,500 |
Prepaid expenses | 1,400 | 1,300 |
Total current assets | 17,400 | 13,800 |
Noncurrent assets |
|
|
Plants, property, and Equipment |
|
|
Gross plant, property &Equip. | 27,000 | 24,000 |
(Less accumulated depreciation) | (1,500) | (1,300) |
Net plant, property, and equip. | 25,500 | 22,700 |
Construction in progress | 1,000 | 4,000 |
Total assets | $43,900 | $40,500 |
Current liabilities |
|
|
Account payable | $500 | $750 |
Salaries payable | 7,800 | 9,000 |
Total current liabilities | 8,300 | 9,750 |
Long-term liabilities |
|
|
Bond payable | 9,000 | 8,000 |
Total long-term liabilities | 9,000 | 8,000 |
Net Assets | 26,600 | 22,750 |
Total liabilities and net assets | $43,900 | $40,500 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started